Press Release: KE Holdings Inc. Announces Second Quarter 2026 Unaudited Financial Results

Dow Jones
Aug 21

BEIJING, Aug. 21, 2026 (GLOBE NEWSWIRE) -- KE Holdings Inc. ("Beike" or the "Company") (NYSE: BEKE; HKEX: 2423), a leading integrated online and offline platform for housing transactions and services, today announced its unaudited financial results for the second quarter ended June 30, 2026.

Business and Financial Highlights for the Second Quarter 2026

   -- Gross transaction value (GTV)1 was RMB933.8 billion (US$137.6 billion), 
      an increase of 6.3% year-over-year. GTV of existing home transactions was 
      RMB629.9 billion (US$92.8 billion), an increase of 8.0% year-over-year. 
      GTV of new home transactions was RMB258.4 billion (US$38.1 billion), an 
      increase of 1.2% year-over-year. 
 
   -- Net revenues were RMB24.5 billion (US$3.6 billion), a decrease of 5.7% 
      year-over-year. 
 
   -- Net income was RMB2,624 million (US$387 million), an increase of 100.8% 
      year-over-year. Adjusted net income2 was RMB3,185 million (US$469 
      million), an increase of 74.9% year-over-year. 
 
   -- Number of stores was 60,274 as of June 30, 2026, a 0.4% decrease from one 
      year ago. Number of active stores3 was 57,803 as of June 30, 2026, a 1.5% 
      decrease from one year ago. 
 
   -- Number of agents was 540,634 as of June 30, 2026, a 3.1% decrease from 
      one year ago. Number of active agents4 was 454,571 as of June 30, 2026, a 
      7.5% decrease from one year ago. 
 
   -- Mobile monthly active users (MAU)5 averaged 45.7 million in the second 
      quarter of 2026, compared to 48.7 million in the same period of 2025. 

Mr. Stanley Yongdong Peng, Chairman of the Board and Chief Executive Officer of Beike, commented, "In the second quarter of 2026, we saw our operating foundation strengthen further, while our organizational transformation began to take deeper root in day-to-day operations. Starting with consumer needs and practical challenges encountered on the front lines, we are further enhancing collaboration among professional service providers, our platform and AI: professional service providers exercise judgment and take accountability; our platform facilitates collaboration and safeguards service delivery; and AI enables professional expertise to be codified into verifiable and reusable organizational capabilities.

Looking ahead, we will remain committed to pursuing quality growth at scale and continue to assess the effectiveness of our transformation across consumer experience, professional service provider development, operating efficiency, unit economics, and replicability across cities and service scenarios, laying a stronger foundation for the Company's long-term, sustainable growth."

Mr. Tao Xu, Executive Director and Chief Financial Officer of Beike, added, "In the second quarter, the proactive adjustments we made earlier to our cost structure yielded further results, enabling our resource allocation to better align with the current market environment. Building on this foundation, we continued to enhance operating efficiency with a focus on customer value. The scale of our housing transaction services recovered, while the Company's profitability further improved. The contribution margins of all our major business lines increased both year-over-year and quarter-over-quarter, driving our gross margin up by 6.7 percentage points year-over-year to 28.6%. Meanwhile, operating expenses decreased by 14.1% year-over-year. Adjusted operating margin and adjusted net income margin reached 14.6% and 13.0%, respectively, both marking their highest levels in three years.

In the second quarter, the Company repurchased approximately US$250 million of its shares and conducted share repurchases in Hong Kong for the first time. Looking ahead, building on our more efficient cost structure, we will further direct resources toward building capabilities that can create greater value for customers, continue to strengthen our operating resilience, and drive long-term sustainable growth."

Second Quarter 2026 Financial Results

Net Revenues

Net revenues decreased by 5.7% to RMB24.5 billion (US$3.6 billion) in the second quarter of 2026 from RMB26.0 billion in the same period of 2025, primarily attributable to decreased net revenues from home renovation and furnishing and home rental services, which was partially offset by the increase of net revenues from new home and existing home transaction services driven by improved productivity per connected store.

   -- Net revenues from existing home transaction services increased by 4.5% to 
      RMB7.0 billion (US$1.0 billion) in the second quarter of 2026 from RMB6.7 
      billion in the same period of 2025, primarily due to an 8.0% increase in 
      GTV of existing home transactions to RMB629.9 billion (US$92.8 billion) 
      in the second quarter of 2026 from RMB583.5 billion in the same period of 
      2025.Among that, (i) commission revenue decreased by 1.4% to RMB5.3 
      billion (US$0.8 billion) in the second quarter of 2026 from RMB5.4 
      billion in the same period of 2025, primarily due to a 3.1% decrease in 
      GTV of existing home transactions served by Lianjia stores to RMB206.6 
      billion (US$30.4 billion) in the second quarter of 2026 from RMB213.1 
      billion in the same period of 2025; and(ii) revenues derived from 
      platform service, franchise service and other value-added services, which 
      are mostly charged to connected stores and agents on the Company's 
      platform, increased by 27.8% to RMB1.7 billion (US$0.3 billion) in the 
      second quarter of 2026 from RMB1.4 billion in the same period of 2025, 
      primarily due to a 14.3% increase in the GTV of existing home 
      transactions served by connected agents on the Company's platform to 
      RMB423.3 billion (US$62.4 billion) in the second quarter of 2026 from 
      RMB370.4 billion in the same period of 2025 driven by improved 
      productivity per connected store and the increased revenues from certain 
      value-added services that were less directly linked to GTV. 
 
   -- Net revenues from new home transaction services increased by 3.8% to 
      RMB8.9 billion (US$1.3 billion) in the second quarter of 2026 from RMB8.6 
      billion in the same period of 2025, primarily due to deeper coverage of 
      high-quality projects, which contributed to a 1.2% increase of GTV of new 
      home transactions to RMB258.4 billion (US$38.1 billion) in the second 
      quarter of 2026 from RMB255.4 billion in the same period of 2025. Of 
      these, the GTV of new home transactions facilitated on Beike platform 
      through connected agents, dedicated sales team with the expertise in new 
      home transaction services and other sales channels increased by 0.9% to 
      RMB210.2 billion (US$31.0 billion) in the second quarter of 2026 from 
      RMB208.2 billion in the same period of 2025, while the GTV of new home 
      transactions served by Lianjia brand increased by 2.3% to RMB48.2 billion 
      (US$7.1 billion) in the second quarter of 2026 from RMB47.1 billion in 
      the same period of 2025. 
 
   -- Net revenues from home renovation and furnishing decreased by 30.1% to 
      RMB3.2 billion (US$0.5 billion) in the second quarter of 2026 from RMB4.6 
      billion in the same period of 2025, as the Company proactively optimized 
      its customer acquisition channel mix and moderated the pace of certain 
      non-brokerage channels. 
 
   -- Net revenues from home rental services decreased by 14.8% to RMB4.8 
      billion (US$0.7 billion) in the second quarter of 2026 from RMB5.7 
      billion in the same period of 2025, primarily due to the impact of an 
      increasing proportion of new product offering within the Carefree Rent 
      business. Under the new model, revenue is recognized based on net service 
      fees derived from two sources: (1) commissions earned for facilitating 
      the signing of lease agreements between homeowners and tenants; and (2) 
      fees for lease term management services rendered throughout the lease 
      period. The decrease was partially offset by the increase in the number 
      of rental units under the Carefree Rent business. 
 
   -- Net revenues from emerging and other services increased by 26.4% to 
      RMB546 million (US$80 million) in the second quarter of 2026 from RMB432 
      million in the same period of 2025, primarily due to the increase of 
      revenues from financial services. 

Contribution Margin

The Company also reviews contribution margin to measure segment profitability. The Company defines contribution for each service line as the revenue less the direct compensation to its internal agents and sales professionals, split commission to connected agents and other sales channels for such services, property leasing costs and direct operating costs related to home rental services and direct costs for home renovation and furnishing. The Company defines contribution margin as a percentage of contribution bearing to revenue.

   -- Contribution margin for existing home transaction services. The 
      contribution margin for existing home transaction services increased to 
      46.1% in the second quarter of 2026 from 39.9% in the same period of 
      2025, primarily attributable to a lower fixed compensation costs for 
      Lianjia agents as a percentage of net revenues from existing home 
      transaction services, and a higher proportion of revenues derived from 
      platform service, franchise service and other value-added services with a 
      higher margin than commission revenues. 
 
   -- Contribution margin for new home transaction services. The contribution 
      margin for new home transaction services increased to 28.8% in the second 
      quarter of 2026 from 24.4% in the same period of 2025, primarily 
      attributable to cost structure optimization driven by refined operations. 
 
   -- Contribution margin for home renovation and furnishing. The contribution 
      margin for home renovation and furnishing increased to 39.6% in the 
      second quarter of 2026 from 32.1% in the same period of 2025, primarily 
      attributable to enhanced supply chain capabilities, which helped reduce 
      material costs. 
 
   -- Contribution margin for home rental services. The contribution margin for 
      home rentals increased to 15.3% in the second quarter of 2026 from 8.4% 
      in the same period of 2025, primarily driven by the continuous increase 
      in the proportion of high-margin new service offerings with revenues 
      recognized under the net service fee method under the Carefree Rent 
      business. In addition, improved operational efficiency further supported 
      healthier profitability. 

Cost of Revenues

Total cost of revenues decreased by 13.7% to RMB17.5 billion (US$2.6 billion) in the second quarter of 2026 from RMB20.3 billion in the same period of 2025.

   -- Commission -- split. The Company's cost of revenues for commissions to 
      connected agents and other sales channels decreased by 2.3% to RMB5.8 
      billion (US$0.9 billion) in the second quarter of 2026 from RMB5.9 
      billion in the same period of 2025, primarily due to cost structure 
      optimization driven by refined operations of new home transaction 
      services with relatively flat year-over-year GTV of new home transactions 
      facilitated on Beike platform through connected agents, dedicated sales 
      team with the expertise in new home transaction services and other sales 
      channels. 
 
   -- Commission and compensation -- internal. The Company's cost of revenues 
      for internal commission and compensation decreased by 4.8% to RMB4.5 
      billion (US$0.7 billion) in the second quarter of 2026 from RMB4.7 
      billion in the same period of 2025, primarily attributable to decreased 
      fixed personnel costs. 
 
   -- Cost of home renovation and furnishing. The Company's cost of revenues 
      for home renovation and furnishing was RMB1.9 billion (US$0.3 billion) in 
      the second quarter of 2026, a decrease of 37.8% from RMB3.1 billion in 
      the same period of 2025, primarily due to lower net revenues from home 
      renovation and furnishing and increased contribution margin. 
 
   -- Cost of home rental services. The Company's cost of revenues for home 
      rental services, which mainly consists of variable cost, decreased by 
      21.3% to RMB4.1 billion (US$0.6 billion) in the second quarter of 2026 
      from RMB5.2 billion in the same period of 2025, primarily due to the 
      growing portion of offerings that recognize revenue under the net service 
      fee method and contribute higher profit margins, as well as operational 
      efficiency improvements. 
 
   -- Cost related to stores. The Company's cost related to stores decreased by 
      25.9% to RMB564 million (US$83 million) in the second quarter of 2026 
      from RMB762 million in the same period of 2025, primarily attributable to 
      Lianjia store optimization. 
 
   -- Other costs. The Company's other costs increased by 8.7% to RMB640 
      million (US$94 million) in the second quarter of 2026 from RMB588 million 
      in the same period of 2025, primarily attributable to increased 
      share-based compensation costs. 

Gross Profit

Gross profit increased by 23.1% to RMB7.0 billion (US$1.0 billion) in the second quarter of 2026 from RMB5.7 billion in the same period of 2025. Gross margin increased to 28.6% in the second quarter of 2026 from 21.9% in the same period of 2025, primarily due to higher contribution margins for all main segments.

Income from Operations

Total operating expenses decreased by 14.1% to RMB4.0 billion (US$0.6 billion) in the second quarter of 2026 from RMB4.6 billion in the same period of 2025, primarily due to the Company's previous cost optimization initiatives.

   -- General and administrative expenses decreased by 2.1% to RMB2.0 billion 
      (US$0.3 billion) in the second quarter of 2026 from RMB2.1 billion in the 
      same period of 2025, primarily due to decreased personnel costs and 
      overheads as a result of a decrease in headcount, partially offset by the 
      mainly non-recurring provision for credit losses. 
 
   -- Sales and marketing expenses decreased by 26.1% to RMB1.4 billion (US$0.2 
      billion) in the second quarter of 2026 from RMB1.9 billion in the same 
      period of 2025, primarily due to lower personnel costs and reduced 
      advertising and promotion expenses, as well as the decreased scale-driven 
      variable selling expenses of home renovation and furnishing. 
 
   -- Research and development expenses decreased by 13.4% to RMB549 million 
      (US$81 million) in the second quarter of 2026 from RMB633 million in the 
      same period of 2025, primarily due to decreased personnel costs as a 
      result of a decrease in headcount of research and development personnel 
      and decreased technical service fees. 

Income from operations was RMB3,026 million (US$446 million) in the second quarter of 2026, compared to income from operations of RMB1,059 million in the same period of 2025. Operating margin increased to 12.3% in the second quarter of 2026 from 4.1% in the same period of 2025, primarily due to increased gross profit margin and improved operating leverage.

Adjusted income from operations(6) was RMB3,592 million (US$529 million) in the second quarter of 2026, compared to RMB1,607 million in the same period of 2025. Adjusted operating margin(7) was 14.6% in the second quarter of 2026, compared to 6.2% in the same period of 2025. Adjusted EBITDA(8) was RMB4,175 million (US$615 million) in the second quarter of 2026, compared to RMB2,203 million in the same period of 2025.

Net Income

Net income increased by 100.8% to RMB2,624 million (US$387 million) in the second quarter of 2026 from RMB1,307 million in the same period of 2025.

Adjusted net income increased by 74.9% to RMB3,185 million (US$469 million) in the second quarter of 2026, from RMB1,821 million in the same period of 2025.

Net Income attributable to KE Holdings Inc.'s Ordinary Shareholders

Net income attributable to KE Holdings Inc.'s ordinary shareholders was RMB2,623 million (US$387 million) in the second quarter of 2026, compared to RMB1,301 million in the same period of 2025.

Adjusted net income attributable to KE Holdings Inc.'s ordinary shareholders(9) was RMB3,184 million (US$469 million) in the second quarter of 2026, compared to RMB1,815 million in the same period of 2025.

Net Income per ADS

Basic and diluted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders(10) were RMB2.43 (US$0.36) and RMB2.35 (US$0.35) in the second quarter of 2026, respectively, compared to basic and diluted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders of RMB1.16 and RMB1.11 in the same period of 2025, respectively.

Adjusted basic and diluted net income per ADS attributable to KE Holdings Inc.'s ordinary shareholders(11) were RMB2.95 (US$0.43) and RMB2.85 (US$0.42) in the second quarter of 2026, respectively, compared to RMB1.62 and RMB1.55 in the same period of 2025, respectively.

Cash, Cash Equivalents, Restricted Cash and Short-Term Investments

As of June 30, 2026, the combined balance of the Company's cash, cash equivalents, restricted cash and short-term investments amounted to RMB56.0 billion (US$8.3 billion).

Share Repurchase Program

As previously disclosed, the Company established a share repurchase program in August 2022 and upsized and extended it in August 2023, August 2024 and August 2025, under which the Company may repurchase up to US$5 billion worth of its Class A ordinary shares and/or ADSs until August 31, 2028, subject to obtaining a general unconditional mandate for the repurchase from the shareholders of the Company at each of the next two annual general meetings to be held in the forthcoming years to continue its share repurchase after the expiry of the existing share repurchase mandate granted by the annual general meeting held on June 12, 2026. As of June 30, 2026, the Company had purchased, in aggregate, approximately 185.4 million ADSs (representing approximately 556.3 million Class A ordinary shares) on the New York Stock Exchange for a consideration of approximately US$2,967.7 million, as well as approximately 4.9 million Class A ordinary shares on the Hong Kong Stock Exchange for a consideration of approximately HK$201.5 million under this share repurchase program since its launch.

Conference Call Information

The Company will hold an earnings conference call at 8:00 A.M. U.S. Eastern Time on Friday, August 21, 2026 (8:00 P.M. Beijing/Hong Kong Time on Friday, August 21, 2026) to discuss the financial results.

For participants who wish to join the conference call using dial-in numbers, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Dial-in numbers, passcode and unique access PIN would be provided upon registering.

Participant Online Registration:

Chinese Line: https://s1.c-conf.com/diamondpass/10055963-m4ns1a.html

English Simultaneous Interpretation Line (listen-only mode): https://s1.c-conf.com/diamondpass/10055964-md34ad.html

A replay of the conference call will be accessible through August 28, 2026, by dialing the following numbers:

 
      United States:                                           +1-855-883-1031 
      Mainland, China:                                            400-1209-216 
      Hong Kong, China:                                            800-930-639 
      International:                                           +61-7-3107-6325 
      Replay PIN (Chinese line):                                      10055963 
      Replay PIN (English simultaneous interpretation 
       line):                                                         10055964 
 
 

A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://investors.ke.com.

Exchange Rate

This press release contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.7851 to US$1.00, the noon buying rate in effect on June 30, 2026, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial information contained in this earnings release.

Non-GAAP Financial Measures

The Company uses adjusted income (loss) from operations, adjusted net income (loss), adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders, adjusted operating margin, adjusted EBITDA and adjusted net income (loss) per ADS attributable to KE Holdings Inc.'s ordinary shareholders, each a non-GAAP financial measure, in evaluating its operating results and formulating its business plan. Beike believes that these non-GAAP financial measures help identify underlying trends in the Company's business that could otherwise be distorted by the effect of certain expenses that the Company includes in its net income (loss). Beike also believes that these non-GAAP financial measures provide useful information about its results of operations, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by its management in formulating its business plan. A limitation of using these non-GAAP financial measures is that these non-GAAP financial measures exclude share-based compensation expenses that have been, and will continue to be for the foreseeable future, a significant recurring expense in the Company's business. The Group recognized fair value loss and impairment in relation to its investments in Beihaojia business. As such impairment does not represent a non-recurring item, it has not been excluded when calculating Non--GAAP financial measures.

The presentation of these non-GAAP financial measures should not be considered in isolation or construed as an alternative to gross profit, net income (loss) or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review these non-GAAP financial measures and the reconciliation to the most directly comparable GAAP measures. The non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. Beike encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. Adjusted income (loss) from operations is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Adjusted operating margin is defined as adjusted income (loss) from operations as a percentage of net revenues. Adjusted net income (loss) is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders is defined as net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, (vi) tax effects of the above non-GAAP adjustments, and (vii) effects of non-GAAP adjustments on net income (loss) attributable to non-controlling interests shareholders. Adjusted EBITDA is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Adjusted net income (loss) per ADS attributable to KE Holdings Inc.'s ordinary shareholders is defined as adjusted net income (loss) attributable to KE Holdings Inc.'s ordinary shareholders divided by weighted average number of ADS outstanding during the periods used in calculating adjusted net income (loss) per ADS, basic and diluted.

Please see the "Unaudited reconciliation of GAAP and non-GAAP results" included in this press release for a full reconciliation of each non-GAAP measure to its respective comparable GAAP measure.

About KE Holdings Inc.

KE Holdings Inc. is a leading integrated online and offline platform for housing transactions and services. The Company is a pioneer in building the infrastructure and standards to reinvent how service providers and customers efficiently navigate and complete housing transactions and services in China, ranging from existing and new home sales, home rentals, to home renovation and furnishing, and other services. The Company owns and operates Lianjia, China's leading real estate brokerage brand in respect of service quality and an integral part of its Beike platform. With more than 24 years of operating experience through Lianjia since its inception in 2001, the Company believes the success and proven track record of Lianjia pave the way to build the infrastructure and standards and drive the rapid and sustainable growth of Beike.

Safe Harbor Statement

This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and similar statements. Among other things, the quotations from management in this press release, as well as Beike's strategic and operational plans, contain forward-looking statements. Beike may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about KE Holdings Inc.'s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Beike's goals and strategies; Beike's future business development, financial condition and results of operations; expected changes in the Company's revenues, costs or expenditures; Beike's ability to empower services and facilitate transactions on Beike platform; competition in the industry in which Beike operates; relevant government policies and regulations relating to the industry; Beike's ability to protect the Company's systems and infrastructures from cyber-attacks; Beike's dependence on the integrity of brokerage brands, stores and agents on the Company's platform; general economic and business conditions in China and globally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in KE Holdings Inc.'s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and KE Holdings Inc. does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For more information, please visit: https://investors.ke.com.

For investor and media inquiries, please contact:

In China:

KE Holdings Inc.

Investor Relations

Siting Li

E-mail: ir@ke.com

Piacente Financial Communications

Jenny Cai

Tel: +86-10-6508-0677

E-mail: ke@tpg-ir.com

In the United States:

Piacente Financial Communications

Brandi Piacente

Tel: +1-212-481-2050

E-mail: ke@tpg-ir.com

Source: KE Holdings Inc.

 
                            KE Holdings Inc. 
             UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS 
         (All amounts in thousands, except for share, per share 
                                  data) 
 
                                      As of               As of 
                                   December 31,          June 30, 
                                  -------------  ----------------------- 
                                      2025                2026 
                                  -------------  ----------------------- 
                                       RMB           RMB         US$ 
                                  -------------  -----------  ---------- 
 
ASSETS 
Current assets 
Cash and cash equivalents             7,773,182    7,387,006   1,088,710 
Restricted cash                       8,170,605    9,039,096   1,332,198 
Short-term investments               39,579,961   39,585,933   5,834,245 
Financing receivables, net of 
 allowance for credit losses of 
 RMB174,478 and RMB182,002 as of 
 December 31, 2025 and June 30, 
 2026, respectively                   1,353,682    2,551,794     376,088 
Accounts receivable and contract 
 assets, net of allowance for 
 credit losses of RMB1,612,202 
 and RMB1,791,091 as of December 
 31, 2025 and June 30, 2026, 
 respectively                         3,936,976    4,928,874     726,426 
Amounts due from and prepayments 
 to related parties                     409,867      417,792      61,575 
Short-term loan receivables from 
 related parties                        315,755       40,853       6,021 
Inventories                           2,854,034    2,841,717     418,817 
Prepayments, receivables and 
 other assets                         3,726,128    3,554,272     523,834 
                                  -------------  -----------  ---------- 
Total current assets                 68,120,190   70,347,337  10,367,914 
                                  -------------  -----------  ---------- 
Non-current assets 
Property, plant and equipment, 
 net                                  2,069,624    1,866,925     275,151 
Right-of-use assets                  19,144,129   13,267,588   1,955,401 
Long-term investments, net           20,148,524   19,586,382   2,886,676 
Intangible assets, net                  722,676      659,979      97,269 
Goodwill                              4,660,360    4,660,360     686,852 
Long-term loan receivables from 
 related parties                         39,573       15,019       2,214 
Other non-current assets              1,763,102    1,973,609     290,873 
                                  -------------  -----------  ---------- 
Total non-current assets             48,547,988   42,029,862   6,194,436 
                                  -------------  -----------  ---------- 
TOTAL ASSETS                        116,668,178  112,377,199  16,562,350 
                                  =============  ===========  ========== 
 
 
                            KE Holdings Inc. 
       UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued) 
         (All amounts in thousands, except for share, per share 
                                  data) 
 
                                        As of              As of 
                                     December 31,         June 30, 
                                    -------------  --------------------- 
                                        2025               2026 
                                    -------------  --------------------- 
                                         RMB          RMB         US$ 
                                    ------------- 
 
LIABILITIES 
Current liabilities 
Accounts payable                        6,052,129   6,099,579    898,967 
Amounts due to related parties            348,467     351,075     51,742 
Short-term loan payable to related 
 parties                                  497,939   1,081,598    159,408 
Employee compensation and welfare 
 payable                                6,504,197   4,823,321    710,870 
Customer deposits payable               4,157,248   5,685,233    837,900 
Income taxes payable                      702,607   1,039,826    153,251 
Short-term borrowings                     207,717      85,807     12,646 
Long-term borrowings, current 
 portion                                        -     191,689     28,251 
Lease liabilities, current portion     10,658,576   7,898,221  1,164,054 
Contract liabilities and deferred 
 revenue                                5,690,293   6,914,203  1,019,027 
Accrued expenses and other current 
 liabilities                            7,588,077   7,112,041  1,048,186 
                                    -------------  ----------  --------- 
Total current liabilities              42,407,250  41,282,593  6,084,302 
                                    -------------  ----------  --------- 
Non-current liabilities 
Deferred tax liabilities                  317,209     385,384     56,799 
Lease liabilities, non-current 
 portion                                6,969,571   4,764,633    702,220 
Long-term borrowings                      182,917           -          - 
Long-term loan payable to related 
 parties                                  259,249     366,249     53,978 
Other non-current liabilities               2,148       1,952        288 
                                    -------------  ----------  --------- 
Total non-current liabilities           7,731,094   5,518,218    813,285 
                                    -------------  ----------  --------- 
TOTAL LIABILITIES                      50,138,344  46,800,811  6,897,587 
                                    -------------  ----------  --------- 
 
 
                          KE Holdings Inc. 
     UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued) 
       (All amounts in thousands, except for share, per share 
                                data) 
 
                              As of                   As of 
                           December 31,              June 30, 
                     ------------------  --------------------------- 
                            2025                    2026 
                     ------------------  --------------------------- 
                               RMB              RMB           US$ 
                     ------------------  ------------  ------------- 
 
SHAREHOLDERS' 
EQUITY 
KE Holdings Inc. 
shareholders' 
equity 
Ordinary shares 
 (US$0.00002 par 
 value; 
 25,000,000,000 
 ordinary shares 
 authorized, 
 comprising of 
 24,114,698,720 
 Class A ordinary 
 shares and 
 885,301,280 Class 
 B ordinary shares 
 as of both 
 December 31, 2025 
 and June 30, 2026. 
 3,366,778,024 
 Class A ordinary 
 shares issued and 
 3,233,808,859 
 Class A ordinary 
 shares 
 outstanding((1) as 
 of December 31, 
 2025; 
 3,326,488,417 
 Class A ordinary 
 shares issued and 
 3,191,987,682 
 Class A ordinary 
 shares 
 outstanding(1) as 
 of June 30, 2026; 
 and 139,447,770 
 and 135,950,651 
 Class B ordinary 
 shares issued and 
 outstanding as of 
 December 31, 2025 
 and June 30, 2026, 
 respectively)                     450           443           65 
Treasury shares               (848,433)     (571,181)     (84,182) 
Additional paid-in 
 capital                    64,802,176    61,614,341    9,080,830 
Statutory reserves           1,054,872     1,054,872      155,469 
Accumulated other 
 comprehensive 
 income (loss)                 290,029      (271,637)     (40,034) 
Retained earnings            1,142,194     3,690,039      543,844 
                     -----------------   -----------   ---------- 
Total KE Holdings 
 Inc. shareholders' 
 equity                     66,441,288    65,516,877    9,655,992 
                     -----------------   -----------   ---------- 
Non-controlling 
 interests                      88,546        59,511        8,771 
TOTAL SHAREHOLDERS' 
 EQUITY                     66,529,834    65,576,388    9,664,763 
                     -----------------   -----------   ---------- 
TOTAL LIABILITIES 
 AND SHAREHOLDERS' 
 EQUITY                    116,668,178   112,377,199   16,562,350 
                     =================   ===========   ========== 
 
 

(1) Excluding (i) the Class A ordinary shares issued to the depositary bank for the bulk issuance of ADSs reserved for future issuance upon the exercise or vesting of awards granted under our share incentive plans, and (ii) the Class A ordinary shares repurchased but not cancelled, comprising both the ADSs repurchased on the NYSE and the Class A ordinary shares repurchased on the HKEX.

 
                                             KE Holdings Inc. 
                         UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS 
                          (All amounts in thousands, except for share, per share 
                                        data, ADS and per ADS data) 
 
                               For the Three Months Ended                 For the Six Months Ended 
                        ---------------------------------------  ----------------------------------------- 
                           June 30,      June 30,     June 30,      June 30,      June 30,      June 30, 
                             2025          2026          2026         2025          2026           2026 
                        ------------  ------------  -----------  ------------  ------------  ------------- 
                             RMB           RMB           US$          RMB           RMB            US$ 
                        ------------  ------------  -----------  ------------  ------------  ------------- 
 
Net revenues 
Existing home 
 transaction services     6,719,345     7,022,942    1,035,054    13,589,752    13,154,976    1,938,804 
New home transaction 
 services                 8,619,323     8,946,805    1,318,596    16,694,318    14,033,673    2,068,307 
Home renovation and 
 furnishing               4,565,354     3,190,501      470,222     7,510,797     5,529,599      814,962 
Home rental services      5,674,624     4,833,122      712,314    10,762,400     9,845,823    1,451,095 
Emerging and other 
 services                   431,990       546,100       80,485       781,716       867,376      127,835 
Total net revenues       26,010,636    24,539,470    3,616,671    49,338,983    43,431,447    6,401,003 
                        -----------   -----------   ----------   -----------   -----------   ---------- 
Cost of revenues 
Commission-split         (5,932,431)   (5,796,363)    (854,278)  (11,625,571)   (9,316,132)  (1,373,028) 
Commission and 
 compensation-internal   (4,729,219)   (4,503,398)    (663,719)   (9,547,496)   (8,460,778)  (1,246,964) 
Cost of home 
 renovation and 
 furnishing              (3,098,710)   (1,927,048)    (284,012)   (5,084,666)   (3,419,236)    (503,933) 
Cost of home rental 
 services                (5,200,202)   (4,094,810)    (603,500)   (9,946,258)   (8,366,039)  (1,233,002) 
Cost related to stores     (761,941)     (564,435)     (83,187)   (1,478,750)   (1,135,933)    (167,416) 
Others                     (588,343)     (639,662)     (94,275)   (1,135,560)   (1,159,600)    (170,904) 
Total cost of 
 revenues((1)           (20,310,846)  (17,525,716)  (2,582,971)  (38,818,301)  (31,857,718)  (4,695,247) 
                        -----------   -----------   ----------   -----------   -----------   ---------- 
Gross profit              5,699,790     7,013,754    1,033,700    10,520,682    11,573,729    1,705,756 
                        -----------   -----------   ----------   -----------   -----------   ---------- 
Operating expenses 
Sales and marketing 
 expenses((1)            (1,897,988)   (1,402,055)    (206,637)   (3,670,945)   (2,484,199)    (366,126) 
General and 
 administrative 
 expenses((1)            (2,080,713)   (2,036,776)    (300,184)   (3,954,473)   (3,749,322)    (552,582) 
Research and 
 development 
 expenses((1)              (633,442)     (548,712)     (80,870)   (1,217,052)   (1,041,277)    (153,465) 
Impairment of 
 goodwill, intangible 
 assets and other 
 long-lived assets          (28,191)            -            -       (28,191)            -            - 
                        -----------   -----------   ----------   -----------   -----------   ---------- 
Total operating 
 expenses                (4,640,334)   (3,987,543)    (587,691)   (8,870,661)   (7,274,798)  (1,072,173) 
                        -----------   -----------   ----------   -----------   -----------   ---------- 
Income from operations    1,059,456     3,026,211      446,009     1,650,021     4,298,931      633,583 
Interest income, net        223,940       126,515       18,646       492,508       261,462       38,535 
Share of results of 
 equity investees             6,971           613           90        14,316       (15,789)      (2,327) 
Fair value changes in 
 investments, net           111,740        75,976       11,197       222,226       211,757       31,209 
Impairment loss for 
 equity investments 
 accounted for using 
 Measurement 
 Alternative                 (1,214)         (284)         (42)       (1,214)         (855)        (126) 
Foreign currency 
 exchange (loss) gain        (5,314)       15,118        2,228       (44,947)       13,655        2,012 
Other income, net           322,552       328,846       48,466       767,999       635,558       93,670 
Income before income 
 tax expense              1,718,131     3,572,995      526,594     3,100,909     5,404,719      796,556 
                        -----------   -----------   ----------   -----------   -----------   ---------- 
Income tax expense         (411,487)     (949,117)    (139,883)     (938,942)   (1,525,764)    (224,870) 
Net income                1,306,644     2,623,878      386,711     2,161,967     3,878,955      571,686 
                        -----------   -----------   ----------   -----------   -----------   ---------- 
 
 
                                    KE Holdings Inc. 
                 UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS 
                                       (Continued) 
                  (All amounts in thousands, except for share, per share 
                               data, ADS and per ADS data) 
 
                        For the Three Months Ended          For the Six Months Ended 
                     --------------------------------  ---------------------------------- 
                      June 30,    June 30,   June 30,   June 30,    June 30,    June 30, 
                        2025        2026       2026       2025        2026        2026 
                     ----------  ----------  --------  ----------  ----------  ---------- 
                        RMB         RMB        US$        RMB         RMB         US$ 
                     ----------  ----------  --------  ----------  ----------  ---------- 
 
Net income 
 attributable to 
 non-controlling 
 interests 
 shareholders           (5,573)       (998)     (147)     (5,129)       (584)      (86) 
Net income 
 attributable to KE 
 Holdings Inc.       1,301,071   2,622,880   386,564   2,156,838   3,878,371   571,600 
                     ---------   ---------   -------   ---------   ---------   ------- 
Net income 
 attributable to KE 
 Holdings Inc.'s 
 ordinary 
 shareholders        1,301,071   2,622,880   386,564   2,156,838   3,878,371   571,600 
                     =========   =========   =======   =========   =========   ======= 
 
Net income           1,306,644   2,623,878   386,711   2,161,967   3,878,955   571,686 
Currency 
 translation 
 adjustments           (53,412)   (307,189)  (45,274)    (77,107)   (582,671)  (85,875) 
Unrealized(losses) 
 gains on 
 available-for-sale 
 investments, net 
 of 
 reclassification      (25,383)     15,116     2,228       6,092      21,005     3,096 
Total comprehensive 
 income              1,227,849   2,331,805   343,665   2,090,952   3,317,289   488,907 
                     ---------   ---------   -------   ---------   ---------   ------- 
Comprehensive 
 income 
 attributable to 
 non-controlling 
 interests 
 shareholders           (5,573)       (998)     (147)     (5,129)       (584)      (86) 
Comprehensive 
 income 
 attributable to KE 
 Holdings Inc.       1,222,276   2,330,807   343,518   2,085,823   3,316,705   488,821 
                     ---------   ---------   -------   ---------   ---------   ------- 
Comprehensive 
 income 
 attributable to KE 
 Holdings Inc.'s 
 ordinary 
 shareholders        1,222,276   2,330,807   343,518   2,085,823   3,316,705   488,821 
                     =========   =========   =======   =========   =========   ======= 
 
 
                                            KE Holdings Inc. 
                         UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS 
                                               (Continued) 
                          (All amounts in thousands, except for share, per share 
                                       data, ADS and per ADS data) 
 
                         For the Three Months Ended                    For the Six Months Ended 
                 -------------------------------------------  ------------------------------------------- 
                   June 30,       June 30,       June 30,       June 30,       June 30,       June 30, 
                      2025           2026           2026           2025           2026           2026 
                 -------------  -------------  -------------  -------------  -------------  ------------- 
                      RMB            RMB            US$            RMB            RMB            US$ 
                 -------------  -------------  -------------  -------------  -------------  ------------- 
 
Weighted 
average number 
of ordinary 
shares used in 
computing net 
income per 
share, basic 
and diluted 
--Basic          3,357,155,883  3,235,195,371  3,235,195,371  3,359,945,551  3,255,466,680  3,255,466,680 
--Diluted        3,507,278,161  3,354,634,458  3,354,634,458  3,514,649,718  3,378,674,991  3,378,674,991 
 
Weighted 
average number 
of ADS used in 
computing net 
income per ADS, 
basic and 
diluted 
--Basic          1,119,051,961  1,078,398,457  1,078,398,457  1,119,981,850  1,085,155,560  1,085,155,560 
--Diluted        1,169,092,720  1,118,211,486  1,118,211,486  1,171,549,906  1,126,224,997  1,126,224,997 
 
Net income per 
share 
attributable to 
KE Holdings 
Inc.'s ordinary 
shareholders 
--Basic                   0.39           0.81           0.12           0.64           1.19           0.18 
--Diluted                 0.37           0.78           0.11           0.61           1.15           0.17 
 
Net income per 
ADS 
attributable to 
KE Holdings 
Inc.'s ordinary 
shareholders 
--Basic                   1.16           2.43           0.36           1.93           3.57           0.53 
--Diluted                 1.11           2.35           0.35           1.84           3.44           0.51 
 
(1) Includes share-based compensation expenses as 
 follows: 
Cost of 
 revenues               94,457        161,465         23,797        204,015        257,637         37,971 
Sales and 
 marketing 
 expenses               35,807         68,172         10,047         81,102        107,955         15,911 
General and 
 administrative 
 expenses              317,474        274,380         40,439        648,677        479,920         70,731 
Research and 
 development 
 expenses               41,490         35,030          5,163         82,603         59,587          8,782 
 
 
                                   KE Holdings Inc. 
                 UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS 
                (All amounts in thousands, except for share, per share 
                              data, ADS and per ADS data) 
 
                      For the Three Months Ended          For the Six Months Ended 
                  --------------------------------  ---------------------------------- 
                                             June 
                    June 30,    June 30,     30,      June 30,    June 30,    June 30, 
                      2025        2026       2026       2025        2026        2026 
                  ----------  ----------  --------  ----------  ----------  ---------- 
                      RMB         RMB        US$        RMB         RMB         US$ 
                  ----------  ----------  --------  ----------  ----------  ---------- 
 
Income from 
 operations       1,059,456   3,026,211   446,009   1,650,021   4,298,931   633,583 
Share-based 
 compensation 
 expenses           489,228     539,047    79,446   1,016,397     905,099   133,395 
Amortization of 
 intangible 
 assets 
 resulting from 
 acquisitions 
 and business 
 cooperation 
 agreement           29,883      26,684     3,933      59,766      53,368     7,865 
Impairment of 
 goodwill, 
 intangible 
 assets and 
 other 
 long-lived 
 assets              28,191           -         -      28,191           -         - 
                  ---------   ---------   -------   ---------   ---------   ------- 
Adjusted income 
 from 
 operations       1,606,758   3,591,942   529,388   2,754,375   5,257,398   774,843 
                  ---------   ---------   -------   ---------   ---------   ------- 
 
Net income        1,306,644   2,623,878   386,711   2,161,967   3,878,955   571,686 
Share-based 
 compensation 
 expenses           489,228     539,047    79,446   1,016,397     905,099   133,395 
Amortization of 
 intangible 
 assets 
 resulting from 
 acquisitions 
 and business 
 cooperation 
 agreement           29,883      26,684     3,933      59,766      53,368     7,865 
Changes in fair 
 value from 
 long-term 
 investments, 
 loan 
 receivables 
 measured at 
 fair value and 
 contingent 
 consideration      (27,687)      1,613       238     (40,771)    (28,716)   (4,232) 
Impairment of 
 goodwill, 
 intangible 
 assets and 
 other 
 long-lived 
 assets              28,191           -         -      28,191           -         - 
Impairment of 
 investments          1,214         284        42       1,214         855       126 
Tax effects on 
 non-GAAP 
 adjustments         (6,494)     (6,602)     (973)    (12,988)    (13,204)   (1,946) 
                  ---------   ---------   -------   ---------   ---------   ------- 
Adjusted net 
 income           1,820,979   3,184,904   469,397   3,213,776   4,796,357   706,894 
                  ---------   ---------   -------   ---------   ---------   ------- 
 
Net income        1,306,644   2,623,878   386,711   2,161,967   3,878,955   571,686 
Income tax 
 expense            411,487     949,117   139,883     938,942   1,525,764   224,870 
Share-based 
 compensation 
 expenses           489,228     539,047    79,446   1,016,397     905,099   133,395 
Amortization of 
 intangible 
 assets              35,395      31,097     4,583      70,566      62,676     9,237 
Depreciation of 
 property, plant 
 and equipment      182,565     156,836    23,115     360,819     326,854    48,172 
Interest income, 
 net               (223,940)   (126,515)  (18,646)   (492,508)   (261,462)  (38,535) 
Changes in fair 
 value from 
 long-term 
 investments, 
 loan 
 receivables 
 measured at 
 fair value and 
 contingent 
 consideration      (27,687)      1,613       238     (40,771)    (28,716)   (4,232) 
Impairment of 
 goodwill, 
 intangible 
 assets and 
 other 
 long-lived 
 assets              28,191           -         -      28,191           -         - 
Impairment of 
 investments          1,214         284        42       1,214         855       126 
                  ---------   ---------   -------   ---------   ---------   ------- 
Adjusted EBITDA   2,203,097   4,175,357   615,372   4,044,817   6,410,025   944,719 
                  ---------   ---------   -------   ---------   ---------   ------- 
 
Net income 
 attributable to 
 KE Holdings 
 Inc.'s ordinary 
 shareholders     1,301,071   2,622,880   386,564   2,156,838   3,878,371   571,600 
Share-based 
 compensation 
 expenses           489,228     539,047    79,446   1,016,397     905,099   133,395 
Amortization of 
 intangible 
 assets 
 resulting from 
 acquisitions 
 and business 
 cooperation 
 agreement           29,883      26,684     3,933      59,766      53,368     7,865 
Changes in fair 
 value from 
 long-term 
 investments, 
 loan 
 receivables 
 measured at 
 fair value and 
 contingent 
 consideration      (27,687)      1,613       238     (40,771)    (28,716)   (4,232) 
Impairment of 
 goodwill, 
 intangible 
 assets and 
 other 
 long-lived 
 assets              28,191           -         -      28,191           -         - 
Impairment of 
 investments          1,214         284        42       1,214         855       126 
Tax effects on 
 non-GAAP 
 adjustments         (6,494)     (6,602)     (973)    (12,988)    (13,204)   (1,946) 
Effects of 
 non-GAAP 
 adjustments on 
 net income 
 attributable to 
 non-controlling 
 interests 
 shareholders            (7)          -         -         (14)          -         - 
Adjusted net 
 income 
 attributable to 
 KE Holdings 
 Inc.'s ordinary 
 shareholders     1,815,399   3,183,906   469,250   3,208,633   4,795,773   706,808 
                  ---------   ---------   -------   ---------   ---------   ------- 
 
 
                                           KE Holdings Inc. 
                         UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS 
                                              (Continued) 
                         (All amounts in thousands, except for share, per share 
                                      data, ADS and per ADS data) 
 
                       For the Three Months Ended                    For the Six Months Ended 
               -------------------------------------------  ------------------------------------------- 
                 June 30,       June 30,       June 30,       June 30,       June 30,       June 30, 
                    2025           2026           2026           2025           2026           2026 
               -------------  -------------  -------------  -------------  -------------  ------------- 
                    RMB            RMB            US$            RMB            RMB            US$ 
               -------------  -------------  -------------  -------------  -------------  ------------- 
 
Weighted 
average 
number of ADS 
used in 
computing net 
income per 
ADS, basic 
and diluted 
--Basic        1,119,051,961  1,078,398,457  1,078,398,457  1,119,981,850  1,085,155,560  1,085,155,560 
--Diluted      1,169,092,720  1,118,211,486  1,118,211,486  1,171,549,906  1,126,224,997  1,126,224,997 
 
Weighted 
average 
number of ADS 
used in 
calculating 
adjusted net 
income per 
ADS, basic 
and diluted 
--Basic        1,119,051,961  1,078,398,457  1,078,398,457  1,119,981,850  1,085,155,560  1,085,155,560 
--Diluted      1,169,092,720  1,118,211,486  1,118,211,486  1,171,549,906  1,126,224,997  1,126,224,997 
 
Net income 
per ADS 
attributable 
to KE 
Holdings 
Inc.'s 
ordinary 
shareholders 
--Basic                 1.16           2.43           0.36           1.93           3.57           0.53 
--Diluted               1.11           2.35           0.35           1.84           3.44           0.51 
 
Non-GAAP 
adjustments 
to net income 
per ADS 
attributable 
to KE 
Holdings 
Inc.'s 
ordinary 
shareholders 
--Basic                 0.46           0.52           0.07           0.93           0.85           0.12 
--Diluted               0.44           0.50           0.07           0.90           0.82           0.12 
 
Adjusted net 
income per 
ADS 
attributable 
to KE 
Holdings 
Inc.'s 
ordinary 
shareholders 
--Basic                 1.62           2.95           0.43           2.86           4.42           0.65 
--Diluted               1.55           2.85           0.42           2.74           4.26           0.63 
 
 
                                     KE Holdings Inc. 
                    UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH 
                                           FLOWS 
                                (All amounts in thousands) 
 
                   For the Three Months Ended              For the Six Months Ended 
              ------------------------------------  -------------------------------------- 
               June 30,     June 30,     June 30,    June 30,     June 30,      June 30, 
                  2025         2026        2026         2025         2026         2026 
              -----------  -----------  ----------  -----------  -----------  ------------ 
                  RMB          RMB         US$          RMB          RMB          US$ 
              -----------  -----------  ----------  -----------  -----------  ------------ 
 
Net cash 
 provided by 
 (used in) 
 operating 
 activities      826,213    6,612,138     974,510   (3,139,058)   5,140,836     757,669 
Net cash 
 provided by 
 (used in) 
 investing 
 activities    1,664,823   (6,779,212)   (999,132)   7,950,492   (1,765,397)   (260,189) 
Net cash 
 used in 
 financing 
 activities   (6,182,037)  (3,377,191)   (497,740)  (5,920,964)  (2,874,313)   (423,621) 
Effect of 
 exchange 
 rate change 
 on cash, 
 cash 
 equivalents 
 and 
 restricted 
 cash              5,190       (6,038)       (888)      40,690      (18,811)     (2,774) 
              ----------   ----------   ---------   ----------   ----------   --------- 
Net 
 (decrease) 
 increase in 
 cash, cash 
 equivalents 
 and 
 restricted 
 cash         (3,685,811)  (3,550,303)   (523,250)  (1,068,840)     482,315      71,085 
Cash, cash 
 equivalents 
 and 
 restricted 
 cash at the 
 beginning 
 of the 
 period       22,918,385   19,976,405   2,944,158   20,301,414   15,943,787   2,349,823 
              ----------   ----------   ---------   ----------   ----------   --------- 
Cash, cash 
 equivalents 
 and 
 restricted 
 cash at the 
 end of the 
 period       19,232,574   16,426,102   2,420,908   19,232,574   16,426,102   2,420,908 
              ==========   ==========   =========   ==========   ==========   ========= 
 
 
                                       KE Holdings Inc. 
                             UNAUDITED SEGMENT CONTRIBUTION MEASURE 
                                   (All amounts in thousands) 
 
                      For the Three Months Ended               For the Six Months Ended 
                ------------------------------------  ----------------------------------------- 
                  June 30,     June 30,     June 30,     June 30,      June 30,      June 30, 
                     2025         2026        2026         2025          2026           2026 
                -----------  -----------  ----------  ------------  ------------  ------------- 
                     RMB          RMB         US$          RMB           RMB            US$ 
                -----------  -----------  ----------  ------------  ------------  ------------- 
Existing home 
transaction 
services 
Net revenues     6,719,345    7,022,942   1,035,054    13,589,752    13,154,976    1,938,804 
Commission and 
 compensation   (4,035,304)  (3,787,244)   (558,171)   (8,287,595)   (7,385,920)  (1,088,549) 
Contribution     2,684,041    3,235,698     476,883     5,302,157     5,769,056      850,255 
                ----------   ----------   ---------   -----------   -----------   ---------- 
New home 
transaction 
services 
Net revenues     8,619,323    8,946,805   1,318,596    16,694,318    14,033,673    2,068,307 
Commission and 
 compensation   (6,515,885)  (6,371,280)   (939,010)  (12,701,657)  (10,149,552)  (1,495,859) 
Contribution     2,103,438    2,575,525     379,586     3,992,661     3,884,121      572,448 
                ----------   ----------   ---------   -----------   -----------   ---------- 
Home 
renovation 
and 
furnishing 
Net revenues     4,565,354    3,190,501     470,222     7,510,797     5,529,599      814,962 
Material 
 costs, 
 commission 
 and 
 compensation   (3,098,710)  (1,927,048)   (284,012)   (5,084,666)   (3,419,236)    (503,933) 
                ----------   ----------   ---------   -----------   -----------   ---------- 
Contribution     1,466,644    1,263,453     186,210     2,426,131     2,110,363      311,029 
                ----------   ----------   ---------   -----------   -----------   ---------- 
Home rental 
services 
Net revenues     5,674,624    4,833,122     712,314    10,762,400     9,845,823    1,451,095 
Property 
 leasing 
 costs, 
 commission 
 and 
 compensation   (5,200,202)  (4,094,810)   (603,500)   (9,946,258)   (8,366,039)  (1,233,002) 
                ----------   ----------   ---------   -----------   -----------   ---------- 
Contribution       474,422      738,312     108,814       816,142     1,479,784      218,093 
                ----------   ----------   ---------   -----------   -----------   ---------- 
Emerging and 
other 
services 
Net revenues       431,990      546,100      80,485       781,716       867,376      127,835 
Commission and 
 compensation     (110,461)    (141,237)    (20,816)     (183,815)     (241,438)     (35,584) 
Contribution       321,529      404,863      59,669       597,901       625,938       92,251 
                ----------   ----------   ---------   -----------   -----------   ---------- 
 
 
                                       KE Holdings Inc. 
                      UNAUDITED SEGMENT CONTRIBUTION MEASURE (Continued) 
                                  (All amounts in thousands) 
 
                       For the Three Months Ended              For the Six Months Ended 
                  -----------------------------------  --------------------------------------- 
                                               June 
                    June 30,     June 30,       30,      June 30,     June 30,      June 30, 
                       2025         2026       2026         2025         2026          2026 
                  -----------  -----------  ---------  -----------  -----------  ------------- 
                       RMB          RMB         US$         RMB          RMB           US$ 
                  -----------  -----------  ---------  -----------  -----------  ------------- 
Reconciliation 
ofprofit 
Cost related to 
 stores             (761,941)    (564,435)   (83,187)  (1,478,750)  (1,135,933)    (167,416) 
Other costs         (588,343)    (639,662)   (94,275)  (1,135,560)  (1,159,600)    (170,904) 
Amounts not 
allocated to 
segment: 
Sales and 
 marketing 
 expenses         (1,897,988)  (1,402,055)  (206,637)  (3,670,945)  (2,484,199)    (366,126) 
General and 
 administrative 
 expenses         (2,080,713)  (2,036,776)  (300,184)  (3,954,473)  (3,749,322)    (552,582) 
Research and 
 development 
 expenses           (633,442)    (548,712)   (80,870)  (1,217,052)  (1,041,277)    (153,465) 
Impairment of 
 goodwill, 
 intangible 
 assets and 
 other 
 long-lived 
 assets              (28,191)           -          -      (28,191)           -            - 
                  ----------   ----------   --------   ----------   ----------   ---------- 
Total operating 
 expenses         (4,640,334)  (3,987,543)  (587,691)  (8,870,661)  (7,274,798)  (1,072,173) 
                  ----------   ----------   --------   ----------   ----------   ---------- 
Income from 
 operations        1,059,456    3,026,211    446,009    1,650,021    4,298,931      633,583 
                  ==========   ==========   ========   ==========   ==========   ========== 
 

_______________________________

1 GTV for a given period is calculated as the total value of all transactions which the Company facilitated on the Company's platform and evidenced by signed contracts as of the end of the period, including the value of the existing home transactions, new home transactions, home renovation and furnishing and emerging and other services (excluding home rental services), and including transactions that are contracted but pending closing at the end of the relevant period. For the avoidance of doubt, for transactions that failed to close afterwards, the corresponding GTV represented by these transactions will be deducted accordingly.

2 Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, (iii) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (iv) impairment of goodwill, intangible assets and other long-lived assets, (v) impairment of investments, and (vi) tax effects of the above non-GAAP adjustments. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.

(3 Based on our accumulated operational experience, we have introduced the operating metrics of number of active stores and number of active agents on our platform, which can better reflect the operational activeness of stores and agents on our platform.)

"Active stores" as of a given date is defined as stores on our platform excluding the stores which (i) have not facilitated any housing transaction during the preceding 60 days, (ii) do not have any agent who has engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding seven days, or (iii) have not been visited by any agent during the preceding 14 days.

4 "Active agents" as of a given date is defined as agents on our platform excluding the agents who (i) delivered notice to leave but have not yet completed the exit procedures, (ii) have not engaged in any critical steps in housing transactions (including but not limited to introducing new properties, attracting new customers and conducting property showings) during the preceding 30 days, or (iii) have not participated in facilitating any housing transaction during the preceding three months.

5 "Mobile monthly active users" or "mobile MAU" are to the sum of (i) the number of accounts that have accessed our platform through our Beike or Lianjia mobile app (with duplication eliminated) at least once during a month, and (ii) the number of Weixin users that have accessed our platform through our Weixin mini Programs at least once during a month. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company's mobile MAUs for each month of such period, by (ii) the number of months in such period. 6 Adjusted income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreement, and (iii) impairment of goodwill, intangible assets and other long-lived assets. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.

7 Adjusted operating margin is adjusted income (loss) from operations as a percentage of net revenues.

8 Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income (loss), excluding (i) income tax expense, (ii) share-based compensation expenses, (iii) amortization of intangible assets, (iv) depreciation of property, plant and equipment, (v) interest income, net, (vi) changes in fair value from long-term investments, loan receivables measured at fair value and contingent consideration, (vii) impairment of goodwill, intangible assets and other long-lived assets, and (viii) impairment of investments. Please refer to the section titled "Unaudited reconciliation of GAAP and non-GAAP results" for details.

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10