Press Release: Third Coast Bancshares, Inc. Reports 2026 Second Quarter Financial Results

Dow Jones
Jul 23

Second Quarter Delivers Record EPS, Improved Margin Performance, and Double-Digit Increase in Net Interest Income

HOUSTON, July 22, 2026 /PRNewswire/ -- Third Coast Bancshares, Inc. (NYSE: TCBX) (and NYSE Texas: TCBX) (the "Company," "Third Coast," "we," "us," or "our"), the bank holding company for Third Coast Bank (the "Bank"), today reported its 2026 second quarter financial results.

2026 Second Quarter Financial Highlights

   -- Return on average assets of 1.34% annualized for the second quarter of 
      2026 compared to 1.08% annualized for the first quarter of 2026 and 1.38% 
      annualized for the second quarter of 2025. 
 
   -- Net interest margin of 3.83% for the second quarter of 2026 compared to 
      3.67% for the first quarter of 2026 and 4.22% for the second quarter of 
      2025. 
 
   -- Net income for the second quarter of 2026 totaled $22.0 million, or $1.25 
      and $1.08 per basic and diluted share, respectively, compared to $16.4 
      million, or $1.03 and $0.88 per basic and diluted share, respectively, 
      for the first quarter of 2026 and $16.7 million, or $1.12 and $0.96 per 
      basic and diluted share, respectively, for the second quarter of 2025. 
 
   -- Efficiency ratio of 56.51% for the second quarter of 2026 compared to 
      66.06% for the first quarter of 2026 and 55.45% for the second quarter of 
      2025. 
 
   -- Gross loans grew to $5.44 billion as of June 30, 2026, from $5.25 billion 
      reported as of March 31, 2026. 
 
   -- Book value per common share and tangible book value per common share(1) 
      increased to $36.34 and increased to $33.08, respectively, as of June 30, 
      2026, compared to $35.28 and $31.97, respectively, as of March 31, 2026 
      and $31.04 and $29.69, respectively, as of June 30, 2025. 
 
   -- Effective June 25, 2026, the Company sold substantially all of the assets 
      of Third Coast Commercial Capital, Inc., recognizing a gain of $3.5 
      million and entering into a structured ongoing revenue sharing 
      arrangement. 

"Our second quarter results reflect continued execution across our core strategy, with record diluted earnings per share, a double-digit increase in net interest income, disciplined expense management and solid credit performance," said Bart Caraway, Founder, Chairman, President and CEO of Third Coast. "We remain focused on attracting top talent, growing high-quality loans and deposits, and sustaining this momentum through the second half of the year."

Operating Results

Net Income and Earnings Per Common Share

Net income totaled $22.0 million for the second quarter of 2026, compared to $16.4 million for the first quarter of 2026 and $16.7 million for the second quarter of 2025. Net income available to common shareholders totaled $20.8 million for the second quarter of 2026, compared to $15.2 million for the first quarter of 2026 and $15.6 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 was primarily due to an increase in net interest income and the gain on sale of factored receivables. Dividends on our Series A Convertible Non-Cumulative Preferred Stock ("Series A Preferred Stock") totaled $1.2 million for each of the quarters ended June 30, 2026, March 31, 2026 and June 30, 2025.

Basic and diluted earnings per common share were $1.25 per share and $1.08 per share, respectively, in the second quarter of 2026, compared to $1.03 per share and $0.88 per share, respectively, in the first quarter of 2026 and $1.12 per share and $0.96 per share, respectively, in the second quarter of 2025.

Net Interest Margin and Net Interest Income

The net interest margin for the second quarter of 2026 was 3.83%, compared to 3.67% for the first quarter of 2026 and 4.22% for the second quarter of 2025. The yield on loans for the second quarter of 2026 was 7.06%, compared to 7.01% for the first quarter of 2026 and 7.95% for the second quarter of 2025. The cost of interest-bearing deposits for the second quarter of 2026 was 3.41%, compared to 3.53% for the first quarter of 2026 and 4.00% for the second quarter of 2025.

Net interest income totaled $60.3 million for the second quarter of 2026, an increase of 12.4% from $53.6 million for the first quarter of 2026 and an increase of 22.1% from $49.4 million for the second quarter of 2025. Interest income totaled $106.0 million for the second quarter of 2026, an increase of 8.8% from $97.4 million for the first quarter of 2026 and an increase of 19.5% from $88.7 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 in interest income primarily resulted from an increase in loans. Interest expense was $45.7 million for the second quarter of 2026, an increase of $2.0 million, or 4.5%, from $43.7 million for the first quarter of 2026 and an increase of $6.4 million, or 16.4%, from $39.3 million for the second quarter of 2025, primarily resulting from an increase in interest-bearing demand deposits slightly offset by a reduction in rates paid on interest-bearing demand deposits.

Noninterest Income and Noninterest Expense

Noninterest income totaled $7.7 million for the second quarter of 2026, compared to $4.0 million for the first quarter of 2026 and $2.7 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 in noninterest income was primarily due to the gain on sale of factored receivables during the second quarter of 2026.

Noninterest expense remained flat at $38.4 million for the second quarter of 2026, compared to $38.1 million for the first quarter of 2026 and $28.8 million for the second quarter of 2025. At June 30, 2026, the number of employees decreased to 504, compared to 514 at March 31, 2026.

The efficiency ratio was 56.51% for the second quarter of 2026, compared to 66.06% for the first quarter of 2026 and 55.45% for the second quarter of 2025.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended June 30, 2026, gross loans increased to $5.44 billion, an increase of $185.0 million, or 3.5%, from $5.25 billion as of March 31, 2026, and an increase of $1.36 billion, or 33.3%, from $4.08 billion as of June 30, 2025. Commercial and industrial loans accounted for the majority of the loan growth for the second quarter of 2026, with commercial and industrial loans increasing $186.7 million from the first quarter of 2026.

Asset Quality

Nonperforming loans at June 30, 2026 were $30.0 million, compared to $35.6 million at March 31, 2026 and $20.1 million at June 30, 2025. The decrease in nonperforming loans during the second quarter of 2026 was primarily due to the transfer of a $17.1 million loan to other real estate owned, offset by the placement on nonaccrual of three relationships totaling $10.1 million and an increase of $2.1 million in loans over 90 days past due and still accruing. As of June 30, 2026, the nonperforming loans to total loans ratio was 0.55%, compared to 0.68% as of March 31, 2026 and 0.49% as of June 30, 2025.

The provision for credit loss recorded for the second quarter of 2026 was $2.1 million, and the allowance for credit losses of $53.6 million represented 0.99% of the $5.44 billion in gross loans outstanding as of June 30, 2026. The provision for credit loss recorded for the first quarter of 2026 was $580,000, and the allowance for credit losses of $51.5 million represented 0.98% of the $5.25 billion in gross loans outstanding as of March 31, 2026.

The Company recorded net recoveries of $150,000 and net charge-offs of $2.4 million for the three months ended June 30, 2026 and June 30, 2025, respectively.

Deposits and Composition

Deposits totaled $5.86 billion as of June 30, 2026, an increase of 2.5% from $5.72 billion as of March 31, 2026, and an increase of 36.8% from $4.28 billion as of June 30, 2025. Noninterest-bearing demand deposits increased from $577.2 million as of March 31, 2026, to $642.7 million as of June 30, 2026 and represented 11.0% and 10.1% of total deposits as of June 30, 2026 and March 31, 2026, respectively. As of June 30, 2026, interest-bearing demand deposits increased $44.2 million, or 1.0%, time deposits increased $28.1 million, or 3.4%, and savings accounts increased $2.5 million, or 9.9%, respectively, from March 31, 2026.

The average cost of deposits was 3.05% for the second quarter of 2026, representing a 12-basis point decrease from the first quarter of 2026 and a 54-basis point decrease from the second quarter of 2025. The decreases were primarily due to the reduction in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss its 2026 second quarter results, which will be broadcast live over the Internet, on Thursday, July 23, 2026, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through July 30, 2026, and may be accessed by dialing 201-612-7415 and using passcode 13757904#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 21 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "looking ahead," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; economic conditions affecting the real estate market; prepayment risks associated with commercial real estate loans; liquidity risks in the securitization market; operational risks related to the administration of securitized assets; changes in key management personnel; the risk that the benefits from the transaction between Third Coast and Keystone Bancshares, Inc. ("Keystone") may not be fully realized or may take longer to realize than expected, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Third Coast and Keystone operate; the risk that the integration of each party's operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate each party's businesses into the other's businesses; the possibility that the completion of the transaction may be more expensive than anticipated, including as a result of unexpected factors or events; reputational risk and potential adverse reactions of Third Coast's or Keystone's customers, suppliers, employees or other business partners, including those resulting from the completion of the transaction; the dilution caused by Third Coast's issuance of additional shares of its common stock in connection with the transaction; and other factors that may affect future results of Third Coast and Keystone including changes in asset quality and credit risk, the inability to sustain revenue and earnings growth, changes in interest rates and capital markets, inflation, customer borrowing, repayment, investment and deposit practices, the impact, extent and timing of technological changes, capital management activities and other actions of the Board of Governors of the Federal Reserve System and legislative and regulatory actions and reforms. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S. Securities and Exchange Commission (the "SEC"), and our other filings with the SEC.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.

 
 
(1)  Non-GAAP financial measure. Please refer to the table titled "GAAP 
     Reconciliation and Management's Explanation of Non-GAAP Financial 
     Measures" at the end of this news release for a reconciliation of these 
     non-GAAP financial measures. 
 
 
                    Third Coast Bancshares, Inc. and Subsidiary 
                                Financial Highlights 
                                     (unaudited) 
 
                                   2026                          2025 
                          ----------------------  ---------------------------------- 
                                                   December   September 
(Dollars in thousands)     June 30     March 31       31          30       June 30 
-----------------------   ----------  ----------  ----------  ----------  ---------- 
 
ASSETS 
Cash and cash 
equivalents: 
 Cash and due from banks  $  404,165  $  425,174  $  175,202  $  116,383  $  113,141 
 Federal funds sold            6,732       6,133       6,027       6,629       5,815 
                           ---------   ---------   ---------   ---------   --------- 
 Total cash and cash 
  equivalents                410,897     431,307     181,229     123,012     118,956 
 
Interest bearing time 
 deposits in other 
 banks                           273         270         267         265         262 
Investment securities 
 available-for-sale          405,251     435,846     383,192     376,719     355,753 
Investment securities 
 held to maturity            191,952     191,980     192,008     206,037     206,065 
Loans held for 
 investment                5,436,414   5,251,458   4,394,751   4,165,116   4,079,736 
 Less: allowance for 
  credit losses             (53,591)    (51,455)    (43,949)    (42,563)    (40,035) 
                           ---------   ---------   ---------   ---------   --------- 
   Loans held for 
    investment, net        5,382,823   5,200,003   4,350,802   4,122,553   4,039,701 
Accrued interest 
 receivable                   30,306      31,385      29,236      29,537      27,736 
Premises and equipment, 
 net                          40,178      40,558      24,789      24,718      24,908 
Other real estate owned       27,321       8,388       8,388       8,388       8,580 
Bank-owned life 
 insurance                    77,856      77,107      76,357      75,547      74,761 
Non-marketable 
 securities, at cost          23,538      21,759      16,424      26,157      18,761 
Deferred tax asset, net       23,843       7,493       6,450       6,989       8,646 
Derivative assets              2,594       2,350       2,544       2,803       3,059 
Right-of-use assets - 
 operating leases             16,953      17,615      17,066      17,677      18,769 
Core deposit 
 intangibles, net              8,081       8,516         646         686         727 
Goodwill                      46,079      46,367      18,034      18,034      18,034 
Other assets                  47,556      61,129      33,327      22,686      19,053 
                           ---------   ---------   ---------   ---------   --------- 
 Total assets             $6,735,501  $6,582,073  $5,340,759  $5,061,808  $4,943,771 
                           =========   =========   =========   =========   ========= 
 
LIABILITIES 
Deposits: 
 Noninterest bearing      $  642,748  $  577,217  $  495,000  $  450,013  $  440,964 
 Interest bearing          5,212,718   5,137,860   4,131,888   3,922,728   3,839,905 
                           ---------   ---------   ---------   ---------   --------- 
 Total deposits            5,855,466   5,715,077   4,626,888   4,372,741   4,280,869 
 
Accrued interest payable       5,872       7,205       5,957       7,153       6,691 
Derivative liabilities         4,289       3,517       3,142       3,521       3,779 
Lease liability - 
 operating leases             18,011      18,676      18,130      18,735      19,835 
Other liabilities             39,647      48,177      36,775      32,040      24,745 
Line of credit - Senior 
 Debt                         60,375      57,875      37,875      32,875      30,875 
Note payable - 
 Subordinated 
 Debentures, net              81,068      81,016      80,965      80,913      80,862 
                           ---------   ---------   ---------   ---------   --------- 
 Total liabilities         6,064,728   5,931,543   4,809,732   4,547,978   4,447,656 
 
SHAREHOLDERS' EQUITY 
Series A Convertible 
 Non-Cumulative 
 Preferred Stock                  69          69          69          69          69 
Series B Convertible 
Perpetual Preferred 
Stock                              -           -           -           -           - 
Common stock                  16,718      16,641      13,970      13,958      13,930 
Common stock - 
non-voting                         -           -           -           -           - 
Additional paid-in 
 capital                     429,931     428,815     323,929     323,491     322,972 
Retained earnings            219,238     198,435     183,238     166,537     149,677 
Accumulated other 
 comprehensive income          5,916       7,669      10,920      10,874      10,566 
Treasury stock, at cost      (1,099)     (1,099)     (1,099)     (1,099)     (1,099) 
                           ---------   ---------   ---------   ---------   --------- 
 Total shareholders' 
  equity                     670,773     650,530     531,027     513,830     496,115 
                           ---------   ---------   ---------   ---------   --------- 
 Total liabilities and 
  shareholders' equity    $6,735,501  $6,582,073  $5,340,759  $5,061,808  $4,943,771 
                           =========   =========   =========   =========   ========= 
 
 
                          Third Coast Bancshares, Inc. and Subsidiary 
                                      Financial Highlights 
                                          (unaudited) 
 
                                         Three Months Ended                   Six Months Ended 
                          -------------------------------------------------  ------------------ 
                                2026                      2025                 2026      2025 
                          -----------------  ------------------------------  --------  -------- 
(Dollars in thousands,               March   December   September 
except per share data)    June 30     31        31          30      June 30  June 30   June 30 
-----------------------   --------  -------  ---------  ----------  -------  --------  -------- 
 
INTEREST INCOME: 
 Loans, including fees    $ 94,584  $85,893  $  81,368  $   82,054  $79,706  $180,477  $152,793 
 Investment securities 
  available-for-sale         6,482    6,107      6,464       6,289    5,505    12,589    11,198 
 Investment securities 
  held-to-maturity           2,549    2,398      2,681       2,882    1,607     4,947     1,607 
 Federal funds sold and 
  other                      2,374    2,988      1,586       1,278    1,844     5,362     3,830 
 Total interest income     105,989   97,386     92,099      92,503   88,662   203,375   169,428 
 
INTEREST EXPENSE: 
 Deposit accounts           43,384   41,484     37,530      39,030   37,535    84,868    73,761 
 FHLB advances and other 
  borrowings                 2,329    2,257      2,372       2,624    1,753     4,586     3,496 
 Total interest expense     45,713   43,741     39,902      41,654   39,288    89,454    77,257 
                           -------   ------   --------   ---------   ------   -------   ------- 
 
Net interest income         60,276   53,645     52,197      50,849   49,374   113,921    92,171 
 
Provision for credit 
 losses                      2,069      580      2,245       2,763    2,130     2,649     2,580 
                           -------   ------   --------   ---------   ------   -------   ------- 
 
Net interest income 
 after credit loss 
 expense                    58,207   53,065     49,952      48,086   47,244   111,272    89,591 
 
NONINTEREST INCOME: 
 Service charges and 
  fees                       3,174    3,175      3,518       2,839    2,125     6,349     4,402 
 Earnings on bank-owned 
  life insurance               748      750        811         786      743     1,498     1,420 
 Loss on sale of 
  investment securities 
  available-for-sale          (93)     (11)      (272)           -    (110)     (104)     (338) 
 Gain on sale of 
  factored receivables       3,463        -          -           -        -     3,463         - 
 Gain on sale of SBA 
  loans                          -        -          -           -       44         -        74 
 Other                         425      119        204          10    (152)       544       199 
                           -------   ------   --------   ---------   ------   -------   ------- 
 Total noninterest 
  income                     7,717    4,033      4,261       3,635    2,650    11,750     5,757 
 
NONINTEREST EXPENSE: 
 Salaries and employee 
  benefits                  24,804   24,808     21,109      19,560   18,179    49,612    36,520 
 Occupancy and equipment 
  expense                    3,259    3,349      2,845       2,861    2,783     6,608     5,617 
 Legal and professional      2,271    3,221      2,850       1,254    1,927     5,492     3,358 
 Data processing and 
  network expense            1,595    1,414      1,087       1,203    1,162     3,009     2,282 
 Regulatory assessments      1,331    1,210      1,172       1,152    1,203     2,541     2,509 
 Advertising and 
  marketing                    737      639        733         499      503     1,376       912 
 Software purchases and 
  maintenance                1,421    1,419      1,067       1,094    1,149     2,840     2,408 
 Loan operations and 
  other real estate 
  owned expense                656      537        397          29      439     1,193       708 
 Telephone and 
  communications               158      144        126         134      115       302       290 
 Other                       2,192    1,362      1,305       1,106    1,386     3,554     2,350 
 Total noninterest 
  expense                   38,424   38,103     32,691      28,892   28,846    76,527    56,954 
                           -------   ------   --------   ---------   ------   -------   ------- 
 
NET INCOME BEFORE INCOME 
 TAX        EXPENSE         27,500   18,995     21,522      22,829   21,048    46,495    38,394 
 
Income tax expense           5,513    2,627      3,624       4,772    4,301     8,140     8,058 
                           -------   ------   --------   ---------   ------   -------   ------- 
 
NET INCOME                  21,987   16,368     17,898      18,057   16,747    38,355    30,336 
 
Preferred stock 
 dividends declared          1,184    1,171      1,197       1,197    1,185     2,355     2,356 
                           -------   ------   --------   ---------   ------   -------   ------- 
 
NET INCOME AVAILABLE TO 
 COMMON 
        SHAREHOLDERS      $ 20,803  $15,197  $  16,701  $   16,860  $15,562  $ 36,000  $ 27,980 
                           =======   ======   ========   =========   ======   =======   ======= 
 
EARNINGS PER COMMON 
SHARE: 
Basic earnings per share  $   1.25  $  1.03  $    1.21  $     1.22  $  1.12  $   2.29  $   2.03 
Diluted earnings per 
 share                    $   1.08  $  0.88  $    1.02  $     1.03  $  0.96  $   1.97  $   1.74 
 
 
                                                Third Coast Bancshares, Inc. and Subsidiary 
                                                            Financial Highlights 
                                                                (unaudited) 
 
                                                        Three Months Ended                                           Six Months Ended 
                          -------------------------------------------------------------------------------      ---------------------------- 
                                      2026                                      2025                              2026             2025 
                          ----------------------------      ---------------------------------------------      -----------      ----------- 
(Dollars in thousands, 
except share and per                                                          September 
share data)                 June 30         March 31        December 31          30             June 30          June 30          June 30 
-----------------------   -----------      -----------      -----------      -----------      -----------      -----------      ----------- 
 
Earnings per common 
 share, basic             $      1.25      $      1.03      $      1.21      $      1.22      $      1.12      $      2.29      $      2.03 
Earnings per common 
 share, diluted           $      1.08      $      0.88      $      1.02      $      1.03      $      0.96      $      1.97      $      1.74 
Dividends on common 
stock                     $         -      $         -      $         -      $         -      $         -      $         -      $         - 
Dividends on Series A 
 Convertible 
        Non-Cumulative 
 Preferred Stock          $     17.06      $     16.88      $     17.25      $     17.25      $     17.06      $     33.94      $     33.94 
 
Return on average assets 
 $(A)$                             1.34%            1.08%            1.36%            1.41%            1.38%            1.21%            1.28% 
Return on average common 
 equity (A)                     13.96%           11.29%           14.42%           15.14%           14.70%           12.69%           13.59% 
Return on average 
 tangible common 
        equity (A) $(B)$          15.36%           12.23%           15.03%           15.81%           15.38%           13.86%           14.23% 
Net interest margin (A) 
 $(CUL3)$                             3.83%            3.67%            4.10%            4.10%            4.22%            3.75%            4.02% 
Efficiency ratio $(D)$            56.51%           66.06%           57.90%           53.03%           55.45%           60.89%           58.16% 
 
Capital Ratios 
----------------------- 
Third Coast Bancshares, 
Inc. (consolidated): 
Total common equity to 
 total assets                    8.98%            8.88%            8.70%            8.84%            8.70%            8.98%            8.70% 
Tangible common equity 
 to tangible 
        assets (B)               8.24%            8.11%            8.38%            8.51%            8.35%            8.24%            8.35% 
Estimated Common equity 
 tier 1 (to risk 
        weighted 
 assets)                         8.82%            8.84%            8.65%            8.85%            8.75%            8.82%            8.75% 
Estimated Tier 1 capital 
 (to risk weighted 
        assets)                  9.89%            9.96%            9.97%           10.25%           10.20%            9.89%           10.20% 
Estimated Total capital 
 (to risk weighted 
        assets)                 12.01%           12.13%           12.48%           12.90%           12.87%           12.01%           12.87% 
Estimated Tier 1 capital 
 (to average 
        assets)                  9.35%            9.65%            9.65%            9.55%            9.65%            9.35%            9.65% 
 
Third Coast Bank: 
Estimated Common equity 
 tier 1 (to risk 
        weighted 
 assets)                        12.10%           12.23%           12.23%           12.59%           12.56%           12.10%           12.56% 
Estimated Tier 1 capital 
 (to risk weighted 
        assets)                 12.10%           12.23%           12.23%           12.59%           12.56%           12.10%           12.56% 
Estimated Total capital 
 (to risk weighted 
        assets)                 12.91%           13.02%           13.14%           13.53%           13.46%           12.91%           13.46% 
Estimated Tier 1 capital 
 (to average 
        assets)                 11.44%           11.84%           11.84%           11.75%           11.89%           11.44%           11.89% 
 
Other Data 
----------------------- 
Weighted average common 
shares: 
 Basic                     16,591,144       14,814,661       13,889,497       13,860,149       13,836,830       15,707,810       13,807,079 
 Diluted                   20,334,205       18,560,056       17,552,204       17,524,288       17,391,128       19,452,038       17,416,142 
Period end common shares 
 outstanding               16,639,127       16,562,268       13,891,055       13,879,099       13,851,581       16,639,127       13,851,581 
Book value per common 
 share                    $     36.34      $     35.28      $     33.47      $     32.25      $     31.04      $     36.34      $     31.04 
Tangible book value per 
 common share (B)         $     33.08      $     31.97      $     32.12      $     30.91      $     29.69      $     33.08      $     29.69 
 
 
 
(A) Interim periods annualized. 
(B) Refer to the calculation of these non-GAAP financial measures and a 
reconciliation to their most directly comparable GAAP financial measures at 
the end of this news release. 
(C) Net interest margin represents net interest income divided by average 
interest-earning assets. 
(D) Represents total noninterest expense divided by the sum of net interest 
income plus noninterest income. Taxes and provision for credit losses are not 
part of this calculation. 
 
 
                                         Third Coast Bancshares, Inc. and Subsidiary 
                                                     Financial Highlights 
                                                         (unaudited) 
 
                                                                  Three Months Ended 
                          --------------------------------------------------------------------------------------------------- 
                                  June 30, 2026                    March 31, 2026                     June 30, 2025 
                          ------------------------------  --------------------------------  --------------------------------- 
                            Average    Interest  Average    Average     Interest   Average    Average     Interest   Average 
                          Outstanding   Earned/  Yield/   Outstanding    Earned/   Yield/   Outstanding    Earned/    Yield/ 
(Dollars in thousands)      Balance     Paid(3)  Rate(4)    Balance      Paid(3)   Rate(4)    Balance      Paid(3)    Rate(4) 
-----------------------   -----------  --------  -------  -----------  ----------  -------  -----------  ----------  -------- 
 
Assets 
Interest-earnings 
assets: 
 Loans, gross             $ 5,371,846  $ 94,584   7.06 %  $ 4,972,780   $  85,893   7.01 %  $ 4,020,771   $  79,706    7.95 % 
 Investment securities 
  available-for-sale          432,863     6,482   6.01 %      402,372       6,107   6.16 %      382,439       5,505    5.77 % 
 Investment securities 
  held-to-maturity            191,970     2,549   5.33 %      191,998       2,398   5.07 %      117,407       1,607    5.49 % 
 Federal funds sold and 
  other interest- 
         earning assets       315,434     2,374   3.02 %      364,681       2,988   3.32 %      169,943       1,844    4.35 % 
                           ----------   -------            ----------      ------            ----------      ------ 
 Total interest-earning 
  assets                    6,312,113   105,989   6.73 %    5,931,831      97,386   6.66 %    4,690,560      88,662    7.58 % 
                                        -------                            ------                            ------ 
Less: allowance for 
 credit losses               (52,533)                        (48,822)                          (40,631) 
                           ----------                      ----------                        ---------- 
Total interest-earning 
 assets, net of 
        allowance           6,259,580                       5,883,009                         4,649,929 
Noninterest-earning 
 assets                       330,121                         270,433                           210,170 
                           ----------                      ----------                        ---------- 
 Total assets             $ 6,589,701                     $ 6,153,442                       $ 4,860,099 
                           ==========                      ==========                        ========== 
 
Liabilities and 
Shareholders' Equity 
Interest-bearing 
liabilities: 
 Interest-bearing 
  deposits                $ 5,108,166  $ 43,384   3.41 %  $ 4,761,641   $  41,484   3.53 %  $ 3,766,801   $  37,535    4.00 % 
 Note payable and line 
  of credit                   139,733     2,091   6.00 %      130,737       1,944   6.03 %      111,712       1,719    6.17 % 
 FHLB advances                 24,719       238   3.86 %       40,155         313   3.16 %        2,916          34    4.68 % 
                           ----------   -------            ----------      ------            ----------      ------ 
 Total interest-bearing 
  liabilities               5,272,618    45,713   3.48 %    4,932,533      43,741   3.60 %    3,881,429      39,288    4.06 % 
                                        -------                            ------                            ------ 
Noninterest-bearing 
 deposits                     599,000                         549,111                           431,144 
Other liabilities              54,236                          59,628                            56,785 
                           ----------                      ----------                        ---------- 
 Total liabilities          5,925,854                       5,541,272                         4,369,358 
Shareholders' equity          663,847                         612,170                           490,741 
                           ----------                      ----------                        ---------- 
 Total liabilities 
  and shareholders' 
         equity           $ 6,589,701                     $ 6,153,442                       $ 4,860,099 
                           ==========                      ==========                        ========== 
Net interest income                    $ 60,276                         $  53,645                         $  49,374 
                                        =======                            ======                            ====== 
Net interest spread (1)                           3.25 %                            3.06 %                             3.52 % 
Net interest margin (2)                           3.83 %                            3.67 %                             4.22 % 
 
 
 
(1)  Net interest spread is the average yield on interest earning assets minus 
     the average rate on interest-bearing liabilities. 
(2)  Net interest margin represents net interest income divided by average 
     interest-earning assets. 
(3)  Interest earned/paid includes accretion of deferred loan fees, premiums 
     and discounts. 
(4)  Annualized. 
 
 
                       Third Coast Bancshares, Inc. and Subsidiary 
                                   Financial Highlights 
                                       (unaudited) 
 
                                                 Six Months Ended 
                          --------------------------------------------------------------- 
                                  June 30, 2026                    June 30, 2025 
                          ------------------------------  ------------------------------- 
                            Average    Interest  Average    Average    Interest  Average 
                          Outstanding   Earned/  Yield/   Outstanding   Earned/   Yield/ 
(Dollars in thousands)      Balance     Paid(3)  Rate(4)    Balance     Paid(3)   Rate(4) 
-----------------------   -----------  --------  -------  -----------  --------  -------- 
 
Assets 
Interest-earnings 
assets: 
 Loans, gross             $ 5,173,415  $180,477   7.03 %  $ 4,000,428  $152,793    7.70 % 
 Investment securities 
  available-for-sale          417,702    12,589   6.08 %      390,233    11,198    5.79 % 
 Investment securities 
  held-to-maturity            191,984     4,947   5.20 %       59,028     1,607    5.49 % 
 Federal funds sold and 
  other interest-earning 
  assets                      339,200     5,362   3.19 %      178,372     3,830    4.33 % 
                           ----------   -------            ----------   ------- 
     Total 
      interest-earning 
      assets                6,122,301   203,375   6.70 %    4,628,061   169,428    7.38 % 
                                        -------                         ------- 
Less: allowance for 
 credit losses               (50,688)                        (40,613) 
                           ----------                      ---------- 
Total interest-earning 
 assets, net of 
 allowance                  6,071,613                       4,587,448 
Noninterest-earning 
 assets                       301,164                         204,378 
                           ----------                      ---------- 
     Total assets         $ 6,372,777                     $ 4,791,826 
                           ==========                      ========== 
 
Liabilities and 
Shareholders' Equity 
Interest-bearing 
liabilities: 
  Interest-bearing 
   deposits               $ 4,935,861  $ 84,868   3.47 %  $ 3,709,721  $ 73,761    4.01 % 
  Note payable and line 
   of credit                  135,260     4,036   6.02 %      111,687     3,432    6.20 % 
  FHLB advances and 
   other                       32,394       550   3.42 %        2,735        64    4.72 % 
                           ----------   -------            ----------   ------- 
     Total 
      interest-bearing 
      liabilities           5,103,515    89,454   3.53 %    3,824,143    77,257    4.07 % 
                                        -------                         ------- 
Noninterest-bearing 
 deposits                     574,193                         427,482 
Other liabilities              56,924                          58,758 
                           ----------                      ---------- 
     Total liabilities      5,734,632                       4,310,383 
Shareholders' equity          638,145                         481,443 
                           ----------                      ---------- 
     Total liabilities 
      and shareholders' 
      equity              $ 6,372,777                     $ 4,791,826 
                           ==========                      ========== 
Net interest income                    $113,921                        $ 92,171 
                                        =======                         ======= 
Net interest spread (1)                           3.17 %                           3.31 % 
Net interest margin (2)                           3.75 %                           4.02 % 
 
 
 
(1)  Net interest spread is the average yield on interest earning assets minus 
     the average rate on interest-bearing liabilities. 
(2)  Net interest margin represents net interest income divided by average 
     interest-earning assets. 
(3)  Interest earned/paid includes accretion of deferred loan fees, premiums 
     and discounts. 
(4)  Annualized. 
 
 
                            Third Coast Bancshares, Inc. and Subsidiary 
                                        Financial Highlights 
                                             (unaudited) 
 
                                                      Three Months Ended 
                          -------------------------------------------------------------------------- 
                                     2026                                    2025 
                          --------------------------      ------------------------------------------ 
                                                           December       September 
(Dollars in thousands)     June 30         March 31           31              30           June 30 
-----------------------   ----------      ----------      ----------      ----------      ---------- 
 
Period-end Loan 
Portfolio: 
Real estate loans: 
 Commercial real 
 estate: 
 Non-farm 
  non-residential owner 
  occupied                $  583,989      $  572,037      $  434,715      $  408,996      $  423,959 
 Non-farm 
  non-residential 
  non-owner occupied         932,147         929,598         710,401         687,924         666,840 
 Residential                 530,189         543,804         333,419         334,583         323,898 
 Construction, 
  development & other        887,805         894,767         823,353         826,566         784,364 
 Farmland                     32,898          32,379          26,485          25,549          28,013 
Commercial & industrial    2,369,582       2,182,864       1,906,616       1,772,045       1,724,583 
Consumer                       1,871           2,265           1,576           1,291           1,206 
Municipal and other           97,933          93,744         158,186         108,162         126,873 
                           ---------       ---------       ---------       ---------       --------- 
 Total loans              $5,436,414      $5,251,458      $4,394,751      $4,165,116      $4,079,736 
                           =========       =========       =========       =========       ========= 
 
Asset Quality: 
Nonaccrual loans          $   21,557      $   29,222      $   10,120      $   10,723      $   13,358 
Loans > 90 days and 
 still accruing                8,464           6,396          11,360          11,016           6,755 
                           ---------       ---------       ---------       ---------       --------- 
 Total nonperforming 
  loans                       30,021          35,618          21,480          21,739          20,113 
Other real estate owned       27,321           8,388           8,388           8,388           8,580 
 Total nonperforming 
  assets                  $   57,342      $   44,006      $   29,868      $   30,127      $   28,693 
                           =========       =========       =========       =========       ========= 
 
QTD Net (recoveries) 
 charge-offs              $    (150)      $      (5)      $      844      $     (17)      $    2,376 
 
Nonaccrual loans: 
Real estate loans: 
 Commercial real 
 estate: 
 Non-farm 
  non-residential owner 
  occupied                $    3,320      $      618      $    1,235      $    1,237      $    2,191 
 Non-farm 
  non-residential 
  non-owner occupied           5,584          17,140              99             111             111 
 Residential                     198             374             387             214             637 
 Construction, 
  development & other              -             603               -               6             344 
Commercial & industrial       12,455          10,487           8,399           9,155          10,075 
 Total nonaccrual loans   $   21,557      $   29,222      $   10,120      $   10,723      $   13,358 
                           =========       =========       =========       =========       ========= 
 
Asset Quality Ratios: 
Nonperforming assets to 
 total assets                   0.85%           0.67%           0.56%           0.60%           0.58% 
Nonperforming loans to 
 total loans                    0.55%           0.68%           0.49%           0.52%           0.49% 
Allowance for credit 
 losses to total loans          0.99%           0.98%           1.00%           1.02%           0.98% 
QTD Net (recoveries) 
 charge-offs to average 
 loans 
        (annualized)          (0.01)%         (0.00)%           0.08%         (0.00)%           0.24% 
 

Third Coast Bancshares, Inc. and Subsidiary

GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures

(unaudited)

Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.

(MORE TO FOLLOW) Dow Jones Newswires

July 22, 2026 16:15 ET

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10