Second Quarter Performance Highlights
-- Net Income: Net income for the quarter ended June 30, 2026 totaled
$4.1 million or $0.55 per diluted share (including Series A preferred
shares), versus $1.9 million or $0.25 per diluted share (including
Series A preferred shares) in the quarter ended March 31, 2026 and
$2.4 million or $0.33 per diluted share (including Series A preferred
shares) in the quarter ended June 30, 2025. Adjusted (non-GAAP) net
income (excluding debt extinguishment charges and severance expenses) was
$4.3 million or $0.58 per diluted share for the quarter ended June 30,
2026, versus adjusted (non-GAAP) net income (excluding severance
expenses) of $4.0 million or $0.54 per diluted share in the prior
linked quarter and net income of $2.4 million or $0.33 per diluted share
in the comparable 2025 quarter (which included no adjustments).
-- Net Interest Income: Net interest income was $16.8 million for the
quarter ended June 30, 2026, an increase of $0.4 million, or 2.50% from
the quarter ended March 31, 2026 and $2.0 million, or 13.36%, from the
quarter ended June 30, 2025, representing a record level.
-- Net Interest Margin Expansion: The Company's net interest margin for the
quarter ended June 30, 2026 increased to 3.10% from 2.96% for the
quarter ended March 31, 2026 and 2.76% in the quarter ended June 30,
2025.
-- Improved Profitability Metrics: Returns on average assets and average
tangible equity increased to 0.73% and 8.85%, respectively, for the
quarter ended June 30, 2026 from 0.33% and 4.14%, respectively, for the
quarter ended March 31, 2026 and 0.44% and 5.46%, respectively, for the
quarter ended June 30, 2025. Adjusted (non-GAAP) returns on average
assets and average tangible equity increased to 0.77% and 9.30%,
respectively, for the quarter ended June 30, 2026 from 0.70% and 8.83%,
respectively, for the quarter ended March 31, 2026 and 0.44% and 5.46%,
respectively, for the quarter ended June 30, 2025. Pre-provision net
revenue return on average assets increased to 1.06% for the quarter ended
June 30, 2026 from 0.62% for the quarter ended March 31, 2026 and 1.04%
for the quarter ended June 30, 2025. Adjusted pre-provision net revenue
return on average assets increased to 1.11% for the quarter ended
June 30, 2026 from 1.02% for the quarter ended March 31, 2026 and 1.04%
for the quarter ended June 30, 2025.
-- Demand Deposits: Demand deposits increased $16.9 million or 7.13% to a
record $254.3 million at June 30, 2026 from March 31, 2026 and increased
$6.5 million or 2.62% from December 31, 2025, driven by the success of
our C&I banking relationships and an increase in municipal operating
accounts.
-- Share Repurchases: For the quarter ended June 30, 2026, the Company
repurchased 112,346 shares of its common stock, which represented
approximately 1.6% of shares outstanding at the beginning of the period,
at a weighted average price of $23.54 per share. Of the 366,050 shares
authorized under the Company's share repurchase program, 171,729 shares
remain available for repurchase as of June 30, 2026.
-- Appointment of New President: As previously announced on July 20, 2026,
Kevin O'Connor has been named to the position of President of the Company
and the Bank effective July 27, 2026. Mr. O'Connor brings more than
35 years of banking experience to Hanover Bank, having most recently
served as Long Island Market President at Valley Bank.
-- Quarterly Cash Dividend: The Company's Board of Directors approved a
$0.10 per share cash dividend on both common shares and Series A
preferred shares payable on August 13, 2026 to stockholders of record on
August 6, 2026.
-- Riverhead Branch: Our new full-service branch in downtown Riverhead, New
York is currently on schedule and is expected to open its doors in the
third quarter of 2026. This expansion will allow us to better serve the
East End of Long Island with our complete suite of financial and banking
services.
MINEOLA, N.Y., July 23, 2026 (GLOBE NEWSWIRE) -- Hanover Bancorp, Inc. ("Hanover" or "the Company" -- NASDAQ: HNVR), the holding company for Hanover Community Bank ("the Bank"), today reported results for the quarter ended June 30, 2026 and the declaration of a $0.10 per share cash dividend on both common shares and Series A preferred shares payable on August 13, 2026 to stockholders of record on August 6, 2026.
Earnings Summary for the Quarter Ended June 30, 2026
The Company reported net income for the quarter ended June 30, 2026 of $4.1 million or $0.55 per diluted share (including Series A preferred shares) versus $2.4 million or $0.33 per diluted share (including Series A preferred shares) for the quarter ended June 30, 2025. The Company recorded adjusted (non-GAAP) net income (excluding debt extinguishment charges and severance expenses of $0.2 million, net of tax) of $4.3 million or $0.58 per diluted share in the quarter ended June 30, 2026, versus net income of $2.4 million or $0.33 per diluted share in the comparable 2025 quarter (which included no adjustments). Returns on average assets, average stockholders' equity and average tangible equity were 0.73%, 8.01% and 8.85%, respectively, for the quarter ended June 30, 2026, versus 0.44%, 4.93% and 5.46%, respectively, for the comparable quarter of 2025. Adjusted (non-GAAP) returns, exclusive of debt extinguishment charges and severance expenses, on average assets, average stockholders' equity and average tangible equity were 0.77%, 8.42% and 9.30%, respectively, in the quarter ended June 30, 2026, versus 0.44%, 4.93% and 5.46%, respectively, in the comparable 2025 quarter, which included no adjustments for the 2025 quarter.
The increase in net income recorded in the second quarter of 2026 from the comparable 2025 quarter resulted from an increase in net interest income and a decrease in provision for credit losses. This was partially offset by a decrease in non-interest income, consisting primarily of a decrease in gain on sale of loans held-for-sale, an increase in non-interest expense, which includes $240 thousand debt extinguishment charges in the 2026 quarter, and an increase in income tax expense.
Net interest income was $16.8 million for the quarter ended June 30, 2026, an increase of $2.0 million, or 13.36% from the comparable 2025 quarter. This increase was due to improvement in the Company's net interest margin to 3.10% in the 2026 quarter from 2.76% in the comparable 2025 quarter. The cost of interest-bearing liabilities decreased to 3.46% in the 2026 quarter from 3.94% in the comparable 2025 quarter, a decrease of 48 basis points. This decrease was partially offset by a 5 basis point decrease in the yield on interest earning assets to 5.93% in the 2026 quarter from 5.98% in the second quarter of 2025. Net interest income on a linked quarter basis increased $0.4 million or 2.50%, resulting from a 9 basis point increase in the yield on interest earning assets and a 5 basis point decrease in cost of interest-bearing liabilities.
Earnings Summary for the Six Months Ended June 30, 2026
For the six months ended June 30, 2026, the Company reported net income of $5.9 million or $0.80 per diluted share (including Series A preferred shares), versus $4.0 million or $0.53 per diluted share (including Series A preferred shares) in the comparable 2025 six-month period. The Company recorded adjusted (non-GAAP) net income (excluding debt extinguishment charges and severance expenses of $2.3 million, net of tax) of $8.3 million or $1.11 per diluted share in the six months ended June 30, 2026, versus adjusted (non-GAAP) net income (excluding core system conversion expenses of $2.6 million, net of tax) of $6.5 million or $0.87 per diluted share in the comparable 2025 six-month period. Returns on average assets, average stockholders' equity and average tangible equity were 0.53%, 5.89% and 6.51%, respectively, for the six months ended June 30, 2026, versus 0.36%, 4.02% and 4.46%, respectively, for the comparable 2025 period. Adjusted (non-GAAP) returns, exclusive of debt extinguishment charges and severance expenses, on average assets, average stockholders' equity and average tangible equity were 0.73%, 8.20% and 9.07%, respectively, in the six months ended June 30, 2026, versus 0.59%, 6.63% and 7.35%, respectively, in the comparable 2025 period, exclusive of core system conversion expenses.
The increase in net income recorded for the six months ended June 30, 2026 from the comparable 2025 period is due to an increase in net interest income and a decrease in the provision for credit losses. These were partially offset by a decrease in non-interest income, consisting primarily of a decrease in gain on sale of loans held-for-sale, an increase in income tax expense and an increase in non-interest expenses, particularly compensation and benefits, severance expenses, occupancy and equipment and other operating expenses which included $240 thousand debt extinguishment charges. Severance expenses for the six months ended June 30, 2026 were primarily related to a severance benefit of approximately $2.2 million to the former President of the Company and the Bank whose last day of employment was March 31, 2026.
Net interest income was $33.1 million for the six months ended June 30, 2026, an increase of $3.7 million, or 12.61% from the comparable 2025 period, due to the improvement of the Company's net interest margin to 3.03% in the 2026 period from 2.72% in the comparable 2025 period. The cost of interest-bearing liabilities decreased to 3.48% in the six months ended June 30, 2026 from 3.98% in the comparable 2025 period, a decrease of 50 basis points. This decrease was partially offset by an 11 basis point decrease in the yield on interest earning assets to 5.88% in the 2026 period from 5.99% in the comparable 2025 period.
Michael P. Puorro, Chairman, President and Chief Executive Officer, commented on the Company's quarterly results: "We are pleased to deliver solid second quarter results, highlighted by record net interest income and record demand deposits. By capitalizing on market opportunities and maintaining strict operating discipline, we achieved meaningful margin expansion and improved our core profitability metrics. Our ongoing commitment to share buybacks and dividends reflects our confidence in the Company's financial strength and our dedication to delivering long-term shareholder returns. Further, we are excited to welcome Kevin O'Connor to the team. As we expand our Long Island footprint, his reputation in the community banking sector complements our growth strategies. We look forward to working together to increase market share in this underserved region."
Balance Sheet Highlights
Total assets were $2.34 billion at June 30, 2026 versus $2.38 billion at December 31, 2025. Total securities available for sale ("AFS") at June 30, 2026 were $135.0 million, an increase of $35.5 million from December 31, 2025, primarily driven by growth in U.S. GSE residential mortgage-backed securities, collateralized loan obligations and corporate bonds, offset by decreases in U.S. Treasury securities and collateralized mortgage obligations.
Total deposits were $2.01 billion at June 30, 2026 versus $2.03 billion at December 31, 2025. Our loan to deposit ratio was 99% both at June 30, 2026 and December 31, 2025.
Borrowings at June 30, 2026 were $59.8 million, with a weighted average rate and term of 3.49% and 51 months, respectively. At June 30, 2026 and December 31, 2025, the Company had $59.8 million (net of $440 thousand deferred prepayment penalty) and $100.7 million, respectively, of term FHLB advances outstanding. The Company had no FHLB overnight borrowings outstanding at June 30, 2026 and December 31, 2025. The Company had no borrowings outstanding under lines of credit with correspondent banks at June 30, 2026 and December 31, 2025.
Stockholders' equity was $202.7 million at June 30, 2026 as compared to $200.3 million at December 31, 2025. Retained earnings increased by $4.4 million due primarily to net income of $5.9 million for the six months ended June 30, 2026, which was offset by $1.5 million of dividends declared. The accumulated other comprehensive loss at June 30, 2026 was 0.28% of total equity and was comprised of a $0.5 million after tax net unrealized loss on the investment portfolio and a $0.1 million after tax net unrealized loss on derivatives. During the six months ended June 30, 2026, the Company repurchased 112,346 shares of its common stock at an aggregate cost of $2.6 million. As of June 30, 2026, 171,729 shares remained available for repurchase under the Company's stock repurchase program. Book value per share (including Series A preferred shares) increased to $27.66 at June 30, 2026 from $27.02 at December 31, 2025. Tangible book value per share (including Series A preferred shares) increased to $25.02 at June 30, 2026 from $24.41 at December 31, 2025.
Loan Portfolio
The Bank's loan portfolio was $2.00 billion at June 30, 2026 and December 31, 2025. At June 30, 2026, the Company's residential loan portfolio (including home equity) amounted to $764.2 million, with an average loan balance of $487 thousand and a weighted average loan-to-value ratio of 56%. Commercial real estate (including construction) and multifamily loans totaled $1.08 billion at June 30, 2026, with an average loan balance of $1.5 million and a weighted average loan-to-value ratio of 58%. As discussed below, approximately 37% of the multifamily portfolio is subject to rent regulation. The Company's commercial real estate concentration ratio continues to improve, decreasing to 346% of capital at June 30, 2026 from 362% at December 31, 2025, with loans secured by office space accounting for 2% of the total loan portfolio and totaling $40.2 million at June 30, 2026. The Company's loan pipeline at June 30, 2026 is approximately $223.0 million, with approximately 50% being niche-residential, SBA and USDA lending opportunities.
The Bank originates loans for its portfolio and for sale in the secondary market under a residential flow origination program. During the quarters ended June 30, 2026 and 2025, the Company sold $27.2 million and $23.7 million, respectively, of residential loans under its flow origination program and recorded gains on sale of loans held-for-sale of $0.7 million and $0.5 million, respectively. Residential loan originations were $57 million for the quarter ended June 30, 2026.
During the quarters ended June 30, 2026 and 2025, the Company sold approximately $8.3 million and $22.3 million, respectively, of government guaranteed SBA loans and recorded gains on sale of loans held-for-sale of $0.7 million and $1.8 million, respectively. SBA loan originations and gains on sale continue to be lower due to a less favorable economic outlook for many business owners along with the Bank's ongoing prudent decision to tighten credit. Together, these factors contributed to lower SBA loan volume, approval levels, and related gain-on-sale income.
Commercial Real Estate Statistics
A significant portion of the Bank's commercial real estate portfolio consists of loans secured by Multifamily and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years. The Bank's exposure to Land/Construction loans as of June 30, 2026 is not significant at $10.3 million, all at floating interest rates. As shown below, as of June 30, 2026, 16% of the loan balances in these combined portfolios will either have a rate reset or mature in 2026, with another 54% with rate resets or maturing in 2027.
Multifamily Market Rent Portfolio Multifamily Stabilized Rent Portfolio
Fixed Rate Reset/Maturity Schedule Fixed Rate Reset/Maturity Schedule
------------------------------------------------------ ----------------------------------------------------
Calendar Total Calendar Total
Period (Loan O/S Avg O/S Avg Period (Loan O/S Avg O/S Avg
Data as of # ($000's ($000's Interest Data as of # ($000's ($000's Interest
6/30/2026) Loans omitted) omitted) Rate 6/30/2026 Loans omitted) omitted) Rate
-------------- ----- -------- -------- ---------- ------------- ----- -------- -------- ----------
2026 22 $ 70,753 $ 3,216 3.62% 2026 11 $ 25,609 $ 2,328 3.96%
2027 70 184,958 2,642 4.39% 2027 52 126,943 2,441 4.29%
2028 15 20,517 1,368 6.14% 2028 10 8,318 832 6.84%
2029 7 11,120 1,589 6.58% 2029 5 19,750 3,950 6.40%
2030 8 20,099 2,512 6.19% 2030 7 13,471 1,924 6.32%
2031+ 19 48,314 2,543 5.83% 2031+ 10 15,473 1,547 6.16%
----- ------- ------- ----- ----- ------- ------- -----
Fixed Rate 141 355,761 2,523 4.70% Fixed Rate 95 209,564 2,206 4.82%
Floating
Floating Rate 1 101 101 9.50% Rate 1 453 453 7.92%
----- ------- ------- ----- ----- ------- ------- -----
Total 142 $355,862 $ 2,506 4.71% Total 96 $210,017 $ 2,188 5.66%
--------------- ----- ------- ------- ----- ------------- ----- ------- ------- -----
CRE Investor Portfolio Fixed Rate Reset/Maturity Schedule
------------------------------------------------------------------------
Calendar
Period (Loan Total O/S Avg
Data as of # ($000's Avg O/S Interest
6/30/2026) Loans omitted) ($000's omitted) Rate
-------------- ----- ---------------- ------------------ ----------
2026 17 $ 31,740 $ 1,867 6.02%
2027 81 126,645 1,564 4.74%
2028 28 30,106 1,075 6.65%
2029 6 8,160 1,360 6.78%
2030 14 13,353 954 6.99%
2031+ 24 30,891 1,287 6.63%
----- --------------- -------------- -----
Fixed Rate 170 240,895 1,417 5.58%
Floating Rate 10 7,677 768 7.92%
----- --------------- -------------- -----
Total
CRE-Inv. 180 $ 248,572 $ 1,381 5.66%
--------------- ----- --------------- -------------- -----
Stabilized Multifamily Pro Forma Stress Results
The table below reflects a pro forma stressed evaluation of the Bank's Multifamily stabilized loan portfolio as of June 30, 2026, using the primary assumption for a revised Debt Service Coverage Ratio ("DSCR") calculation, for all loans where the current interest rate is below 6.00%. The current balance for these loans is recast at 6.00% with a 30-year amortization. The chart below reflects the impact of these adjustments on the portfolio. The projected loan to value ("LTV") assumption resets all loans using a 6.25% cap rate and the last reported property net operating income ("NOI") to determine an implied property valuation and based on the current loan balance, the resultant LTV.
Multifamily Stabilized Rent Portfolio (Loan Data as
of 6/30/2026)
--------------------------------------------------------------------------
Current Projected
% of Total Weighted Weighted
DSCR # Total O/S MF Average Average
Range Loans ($000's omitted) Portfolio LTV LTV
-------- ----- ------------------ ----------- ---------- -----------
< 1.0 5 $ 16,207 3% 62% 102%
1.0 < x <
1.2 14 33,833 6% 62% 75%
1.2 < x <
1.3 12 48,544 8% 64% 74%
1.3 < x <
1.5 30 70,004 12% 62% 63%
1.5 < x <
2.0 21 32,745 6% 58% 55%
x > 2.0 14 8,684 2% 45% 37%
----- --- ------------- ---- ---- ----
Total 96 $ 210,017 37% 61% 68%
--------- ----- --- ------------- ---- ---- ---- --- ---- ----
As reflected above, only 5 loans totaling $16 million in the multifamily rent stabilized portfolio would have a pro forma DSCR less than 1x, this represents 3% of the total multifamily portfolio. The remainder of this portfolio, totaling $194 million, representing 34% of the entire multifamily portfolio, would possess DSCR's greater than 1x while maintaining a projected weighted average LTV well within our policy guidelines. Additionally, 73% of the rent stabilized loans and 74% of the entire multifamily portfolio are further secured with personal guarantees from the borrowers. Based on the maturities and rate resets in the previous 12 months, we believe the overall demand for multifamily housing in our market will allow our borrowers to address any adverse impact proactively. The Bank continues to successfully manage multifamily loans with scheduled rate repricing or maturities. Matured loans that qualified for renewal have been retained while others have paid off in full through refinances. The majority of the rate resetting loans remain as performing loans at the new higher interest rate.
Rental breakdown of Multifamily portfolio
The table below segments our portfolio of loans secured by Multifamily properties based on rental terms and location as of June 30, 2026. As shown below, 63% of the combined portfolio is secured by properties subject to free market rental terms, which is the dominant tenant type. Both the Market Rent and Stabilized Rent segments of our portfolio present very similar average borrower profiles. The portfolio is primarily located in the New York City boroughs of Brooklyn, the Bronx and Queens.
Multifamily Loan Portfolio - Loans by Rent Type (Loan
Data as of 6/30/2026)
--------------------------------------------------------------------------------------------------------
# of Outstanding % of Total Avg Loan Current Avg #
Rent Type Notes Loan Balance Multifamily Size LTV DSCR of Units
----------- ----- ------------------ ------------- ------------------ ---- ------- ---------
($000's omitted) ($000's omitted)
Market 142 $ 355,862 63% $ 2,506 60.8 % 1.43 10
Location
Manhattan 6 $ 10,300 2 % $ 1,717 49.3 % 1.44 9
Other NYC 94 $ 263,153 46% $ 2,800 60.7 % 1.40 9
Outside NYC 42 $ 82,409 15% $ 1,962 62.4 % 1.52 14
Stabilized 96 $ 210,017 37% $ 2,188 61.1 % 1.42 12
Location
Manhattan 7 $ 10,090 2% $ 1,441 49.8 % 1.76 19
Other NYC 78 $ 183,077 32% $ 2,347 61.6 % 1.39 11
Outside NYC 11 $ 16,850 3 % $ 1,532 61.9 % 1.58 14
------------ ----- --- ------------- --- -------- ---- ------------ ---- ------- ---------
Office Property Exposure
The Bank's exposure to the Office market is not significant. Loans secured by office space accounted for 2% of the total loan portfolio at June 30, 2026, with a total balance of $40.2 million, of which less than 1% is located in Manhattan. The pool has a 2.44x weighted average DSCR and a 54% weighted average LTV.
Asset Quality and Allowance for Credit Losses
At June 30, 2026, the Bank reported $28.3 million in non-performing loans compared to $24.6 million at March 31, 2026 and $21.6 million at December 31, 2025. Excluding the portion that is government guaranteed by the SBA, non-performing loans were $21.3 million at June 30, 2026 compared to $17.7 million at March 31, 2026 and $17.9 million at December 31, 2025. The increase in non-performing loans over the linked quarter is primarily attributable to a $3.6 million loan relationship, originated in 2018 by Savoy Bank, which is comprised of one commercial real estate loan in the amount of $2.8 million and an SBA loan in the amount of $0.8 million (non-guaranteed portion). While the loans are currently non-performing, they are well collateralized and the Bank expects to fully recover the principal amount. At June 30, 2026 non-performing loans were 1.42% of total loans outstanding versus 1.08% at December 31, 2025. Excluding the guaranteed portion, non-performing loans were 1.07% of total loans outstanding at June 30, 2026 versus 0.90% at December 31, 2025.
During the second quarter of 2026, the Bank recorded a provision for credit losses of $500 thousand. The allowance for credit losses was $19.1 million at June 30, 2026 versus $18.7 million at December 31, 2025. The allowance for credit losses as a percentage of total loans was 0.96% at June 30, 2026 and 0.93% at December 31, 2025.
Net Interest Margin
The Bank's net interest margin increased to 3.10% for the quarter ended June 30, 2026 compared to 2.96% in the quarter ended March 31, 2026 and 2.76% in the quarter ended June 30, 2025. Reversal of accrued interest income on a non-accrual loan reduced the net interest margin by 2 basis points for the quarter ended June 30, 2026.
About Hanover Community Bank and Hanover Bancorp, Inc.
Hanover Bancorp, Inc. $(HNVR)$, is the bank holding company for Hanover Community Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to client needs. Management and the Board of Directors are comprised of a select group of successful local businesspeople who are committed to the success of the Bank by knowing and understanding the metro-New York area's financial needs and opportunities. Backed by state-of-the-art technology, Hanover offers a full range of financial services. Hanover offers a complete suite of consumer, commercial, and municipal banking products and services, including multifamily and commercial mortgages, residential loans, business loans and lines of credit. Hanover also offers its customers access to 24-hour ATM service with no fees attached, free checking with interest, telephone banking, advanced technologies in mobile and internet banking for our consumer and business customers, safe deposit boxes and much more. The Company's corporate administrative office is located in Mineola, New York where it also operates a full-service branch office along with additional branch locations in Garden City Park, Hauppauge, Port Jefferson, Forest Hills, Flushing, Sunset Park, Rockefeller Center and Bowery, New York, and Freehold, New Jersey.
Hanover Community Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call (516) 548-8500 or visit the Bank's website at www.hanoverbank.com.
Non-GAAP Disclosure
This discussion, including the financial statements attached thereto, includes non-GAAP financial measures which include the Company's adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average equity, pre-provision net revenue ("PPNR"), PPNR return on average assets, adjusted PPNR, adjusted PPNR return on average assets, return on average tangible equity, adjusted return on average tangible equity, adjusted non-interest expense to average assets, efficiency ratio, adjusted efficiency ratio, tangible common equity ("TCE") ratio, TCE, tangible assets and tangible book value per share. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP"). The Company's management believes that the presentation of non-GAAP financial measures provides both management
and investors with a greater understanding of the Company's operating results and trends in addition to the results measured in accordance with GAAP and provides greater comparability across time periods. While management uses non-GAAP financial measures in its analysis of the Company's performance, this information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. The Company's non-GAAP financial measures may not be comparable to similarly titled measures used by other financial institutions.
With respect to the calculations of and reconciliations of the aforementioned non-GAAP financial measures, reconciliations to the most comparable U.S. GAAP measures are provided in the tables that follow.
Forward-Looking Statements
This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hanover Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Hanover Bancorp, Inc. may turn out to be incorrect as a result of inaccurate assumptions that Hanover Bancorp, Inc. might make or by known or unknown risks and uncertainties. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) the impact of a pandemic or other health crises and the government's response to such pandemic or crises on our operations as well as those of our customers and on the economy generally and in our market area specifically; (2) competitive pressures among depository institutions may increase significantly; (3) changes in the interest rate environment may reduce interest margins; (4) loan origination and sale volumes, charge-offs and credit loss provisions may vary substantially from period to period; (5) general economic conditions may be less favorable than expected; (6) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (7) legislative or regulatory changes or actions may adversely affect the businesses in which Hanover Bancorp, Inc. is engaged; (8) the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; (9) changing political conditions and the outcome of federal, state, and local elections and the resulting economic and other impact on the areas in which we conduct business; (10) changes relating to rent regulation and housing, including recent legislative action in New York City to freeze rents on certain rent-regulated properties; (11) changes and trends in the securities markets may adversely impact Hanover Bancorp, Inc.; (12) a delayed or incomplete resolution of regulatory issues could adversely impact our planning; (13) difficulties in integrating any businesses that we may acquire, which may increase our expenses and delay the achievement of any benefits that we may expect from such acquisitions; (14) the impact of the strategic credit cleanup that we implemented during the fourth quarter of 2025 and the wholesale funding restructuring we implemented during the first quarter of 2026; (15) the impact of reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; (16) our ability to hire and retain key personnel; and (17) the outcome of any future regulatory and legal investigations and proceedings may not be anticipated. Further information on other factors that could affect the financial results of Hanover Bancorp, Inc. are included in our Annual Report on Form 10-K under Item 1A - Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission. Consequently, no forward-looking statement can be guaranteed. Hanover Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.
Investor and Press Contact:
Lance P. Burke
Chief Financial Officer
(516) 548-8500
HANOVER BANCORP, INC.
STATEMENTS OF CONDITION (unaudited)
(dollars in thousands)
June 30, March 31, December 31,
2026 2026 2025
----------- ----------- ----------------
Assets
Cash and cash
equivalents $ 141,243 $ 194,448 $ 208,904
Securities-available
for sale, at fair
value 135,043 105,799 99,552
Investments-held to
maturity 912 963 1,017
Loans held for sale 2,928 16,296 6,407
Loans, net of deferred
loan fees and costs 1,997,893 1,992,694 2,000,749
Less: allowance for
credit losses (19,139) (19,149) (18,694)
--------- --------- ---------
Loans, net 1,978,754 1,973,545 1,982,055
Goodwill 19,168 19,168 19,168
Premises & fixed
assets 14,052 14,049 14,313
Operating lease assets 7,006 8,072 9,855
Other assets 37,524 38,609 41,825
Assets $2,336,630 $2,370,949 $ 2,383,096
========= ========= =========
Liabilities and
stockholders' equity
Core deposits $1,506,501 $1,504,925 $ 1,518,491
Time deposits 506,338 517,421 509,896
--------- --------- ---------
Total deposits 2,012,839 2,022,346 2,028,387
Borrowings 59,810 59,780 100,725
Subordinated
debentures 34,229 59,021 24,743
Operating lease
liabilities 7,628 8,797 10,567
Other liabilities 19,377 19,564 18,408
--------- --------- ---------
Liabilities 2,133,883 2,169,508 2,182,830
Stockholders' equity 202,747 201,441 200,266
--------- --------- ---------
Liabilities and
stockholders' equity $2,336,630 $2,370,949 $ 2,383,096
========= ========= =========
HANOVER BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(dollars in thousands, except per share data)
Three Months Ended Six Months Ended
---------------------- ----------------------
6/30/2026 6/30/2025 6/30/2026 6/30/2025
---------- ---------- ---------- ----------
Interest income $ 32,066 $ 32,049 $ 64,358 $ 64,886
Interest expense 15,295 17,254 31,225 35,462
--------- --------- --------- ---------
Net interest
income 16,771 14,795 33,133 29,424
Provision for
credit losses 500 2,357 1,030 2,957
--------- --------- --------- ---------
Net interest
income after
provision
for credit
losses 16,271 12,438 32,103 26,467
Loan servicing
and fee income 1,164 1,083 2,206 2,164
Service charges
on deposit
accounts 119 162 369 279
Gain on sale of
loans
held-for-sale 1,377 2,298 2,820 4,650
Other operating
income 136 18 145 200
--------- ---------
Non-interest
income 2,796 3,561 5,540 7,293
Compensation and
benefits 7,333 7,003 15,155 14,235
Severance
expenses 35 - 2,340 -
Conversion
expenses - - - 3,180
Occupancy and
equipment 2,012 1,910 4,080 3,746
Data processing 431 508 853 1,101
Professional
fees 897 878 1,803 1,665
Federal deposit
insurance
premiums 364 365 726 702
Other operating
expenses 2,576 1,952 4,297 3,983
--------- --------- --------- ---------
Non-interest
expense 13,648 12,616 29,254 28,612
Income before
income
taxes 5,419 3,383 8,389 5,148
Income tax
expense 1,355 940 2,451 1,184
--------- --------- --------- ---------
Net income $ 4,064 $ 2,443 $ 5,938 $ 3,964
========= ========= ========= =========
Earnings per
share
("EPS"):(1)
Basic $ 0.55 $ 0.33 $ 0.80 $ 0.53
Diluted $ 0.55 $ 0.33 $ 0.80 $ 0.53
Average shares
outstanding for
basic
EPS(1)(2) 7,396,444 7,500,871 7,415,171 7,482,307
Average shares
outstanding for
diluted
EPS(1)(2) 7,396,444 7,506,584 7,415,171 7,488,226
(1) Calculation includes common stock and Series A
preferred stock.
(2) Average shares outstanding before subtracting
participating securities.
HANOVER BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
QUARTERLY TREND
(dollars in thousands, except per share data)
Three Months Ended
----------------------------------------------------------
6/30/2026 3/31/2026 12/31/2025 9/30/2025 6/30/2025
---------- ---------- ---------- ---------- ----------
Interest income $ 32,066 $ 32,292 $ 32,599 $ 32,994 $ 32,049
Interest expense 15,295 15,930 16,769 17,771 17,254
--------- --------- --------- --------- ---------
Net interest
income 16,771 16,362 15,830 15,223 14,795
Provision for
credit losses 500 530 6,100 1,325 2,357
--------- --------- --------- --------- ---------
Net interest
income after
provision
for credit
losses 16,271 15,832 9,730 13,898 12,438
Loan servicing
and fee income 1,164 1,042 1,049 1,057 1,083
Service charges
on deposit
accounts 119 250 234 237 162
Gain on sale of
loans
held-for-sale 1,377 1,443 1,244 1,451 2,298
Gain on sale of
investments - - 215 - -
Other operating
income 136 9 23 40 18
--------- --------- --------- --------- ---------
Non-interest
income 2,796 2,744 2,765 2,785 3,561
Compensation and
benefits 7,333 7,822 6,877 6,774 7,003
Severance
expenses 35 2,305 - - -
Occupancy and
equipment 2,012 2,068 2,036 1,960 1,910
Data processing 431 422 339 313 508
Professional
fees 897 906 752 732 878
Federal deposit
insurance
premiums 364 362 352 334 365
Other operating
expenses 2,576 1,721 2,003 1,900 1,952
--------- --------- --------- --------- ---------
Non-interest
expense 13,648 15,606 12,359 12,013 12,616
Income before
income
taxes 5,419 2,970 136 4,670 3,383
Income tax
expense 1,355 1,096 103 1,179 940
--------- --------- --------- --------- ---------
Net income $ 4,064 $ 1,874 $ 33 $ 3,491 $ 2,443
========= ========= ========= ========= =========
Earnings per
share
("EPS"):(1)
Basic $ 0.55 $ 0.25 $ - $ 0.47 $ 0.33
Diluted $ 0.55 $ 0.25 $ - $ 0.47 $ 0.33
Average shares
outstanding for
basic
EPS(1)(2) 7,396,444 7,434,107 7,443,861 7,477,647 7,500,871
Average shares
outstanding for
diluted
EPS(1)(2) 7,396,444 7,439,004 7,447,556 7,483,319 7,506,584
(1) Calculation includes common stock and Series A
preferred stock.
(2) Average shares outstanding before subtracting
participating securities.
HANOVER BANCORP, INC.
CONSOLIDATED NON-GAAP FINANCIAL INFORMATION (1) (unaudited)
(dollars in thousands, except per share data)
Three Months Ended (2) Six Months Ended
---------------------------- ------------------------
6/30/2026 6/30/2025 6/30/2026 6/30/2025
------------- ------------- ----------- -----------
Net income, as
reported $ 4,064 $ 2,443 $ 5,938 $ 3,964
Adjustments:
Debt
extinguishment
charges 240 - 240 -
Conversion
expenses - - - 3,180
Severance
expenses 35 - 2,340 -
----- ----- ------ ------
Total
adjustments,
before
income
taxes 275 - 2,580 3,180
Income tax
effect of
adjustments 69 - 251 608
----- ----- ------ ------
Total
adjustments,
after income
taxes 206 - 2,329 2,572
----- ----- ------ ------
Adjusted net
income
(non-GAAP) $ 4,270 $ 2,443 $ 8,267 $ 6,536
===== ===== ====== ======
Diluted earnings
per share (3) $ 0.55 $ 0.33 $ 0.80 $ 0.53
Adjustments for
non-recurring
charges, net of
tax 0.03 - 0.31 0.34
Adjusted diluted
earnings per
share
(non-GAAP) (3) $ 0.58 $ 0.33 $ 1.11 $ 0.87
===== ===== ====== ======
Efficiency ratio
(non-GAAP) (4) 69.75% 68.73% 75.64% 77.93%
Adjustments:
Debt
extinguishment
charges -1.23% 0.00% -0.62% 0.00%
Conversion
expenses 0.00% 0.00% 0.00% -8.66%
Severance
expenses -0.18% 0.00% -6.05% 0.00%
Adjusted
efficiency
ratio
(non-GAAP) 68.34% 68.73% 68.97% 69.27%
===== ===== ====== ======
Return on
average assets 0.73% 0.44% 0.53% 0.36%
Adjustments for
non-recurring
charges, net of
tax 0.04% 0.00% 0.20% 0.23%
Adjusted return
on average
assets
(non-GAAP) 0.77% 0.44% 0.73% 0.59%
===== ===== ====== ======
Return on
average equity
(3) 8.01% 4.93% 5.89% 4.02%
Adjustments for
non-recurring
charges, net of
tax 0.41% 0.00% 2.31% 2.61%
Adjusted return
on average
equity
(non-GAAP) (3) 8.42% 4.93% 8.20% 6.63%
===== ===== ====== ======
Return on
average
tangible equity
(non-GAAP)
(3)(5) 8.85% 5.46% 6.51% 4.46%
Adjustments for
non-recurring
charges, net of
tax 0.45% 0.00% 2.56% 2.89%
Adjusted return
on average
tangible equity
(non-GAAP) (3) 9.30% 5.46% 9.07% 7.35%
===== ===== ====== ======
Non-interest
expense to
average assets 2.45% 2.29% 2.60% 2.57%
Adjustments for
non-recurring
charges -0.05% 0.00% -0.23% -0.28%
Adjusted
non-interest
expense to
average assets
(Non-GAAP) 2.40% 2.29% 2.37% 2.29%
===== ===== ====== ======
Net income, as
reported $ 4,064 $ 2,443 $ 5,938 $ 3,964
Add: Provision
for credit
losses 500 2,357 1,030 2,957
Add: Provision
for income
taxes 1,355 940 2,451 1,184
Pre-provision
net revenue
(non-GAAP) $ 5,919 $ 5,740 $ 9,419 $ 8,105
===== ===== ====== ======
Pre-provision
net revenue
return on
average assets
(non-GAAP) 1.06% 1.04% 0.84% 0.73%
Pre-provision
net revenue
(non-GAAP) $ 5,919 $ 5,740 $ 9,419 $ 8,105
Adjustments:
Debt
extinguishment
charges 240 - 240 -
Conversion
expenses - - - 3,180
Severance
expenses 35 - 2,340 -
----- ----- ------ ------
Adjusted
pre-provision
net revenue
(non-GAAP) $ 6,194 $ 5,740 $11,999 $11,285
===== ===== ====== ======
Adjusted
pre-provision
net revenue
return on
average assets
(non-GAAP) 1.11% 1.04% 1.07% 1.02%
(1) A non-GAAP financial measure is a numerical measure
of historical or future financial performance, financial
position or cash flows that excludes or includes amounts
that are required to be disclosed in the most directly
comparable measure calculated and presented in accordance
with generally accepted accounting principles in the
United States ("U.S. GAAP"). The Company's management
believes the presentation of non-GAAP financial measures
provides investors with a greater understanding of
the Company's operating results in addition to the
results measured in accordance with U.S. GAAP. While
management uses non-GAAP measures in its analysis
of the Company's performance, this information should
not be viewed as a substitute for financial results
determined in accordance with U.S. GAAP or considered
to be more important than financial results determined
in accordance with U.S. GAAP.
(2) Ratios for the three months ended June 30, 2026
and 2025 are annualized.
(3) Includes common stock and Series A preferred stock.
(4) Represents non-interest expense divided by the
sum of net interest income and non-interest income.
(5) Represents net income divided by average total
equity after deducting average goodwill and average
core deposit intangible.
Note: Prior period information has been adjusted to
conform to current period presentation.
HANOVER BANCORP, INC.
SELECTED FINANCIAL DATA (unaudited)
(dollars in thousands)
Three Months Ended Six Months Ended
------------------------------ ------------------------------
6/30/2026 6/30/2025 6/30/2026 6/30/2025
-------------- -------------- -------------- --------------
Profitability:
Return on average
assets 0.73% 0.44% 0.53% 0.36%
Return on average
equity (1) 8.01% 4.93% 5.89% 4.02%
Return on average
tangible equity
(non-GAAP) (1)(5) 8.85% 5.46% 6.51% 4.46%
Pre-provision net
revenue return on
average assets
(non-GAAP) (6) 1.06% 1.04% 0.84% 0.73%
Yield on average
interest-earning
assets 5.93% 5.98% 5.88% 5.99%
Cost of average
interest-bearing
liabilities 3.46% 3.94% 3.48% 3.98%
Net interest rate
spread (2) 2.47% 2.04% 2.40% 2.01%
Net interest margin
(3) 3.10% 2.76% 3.03% 2.72%
Non-interest
expense to
average assets 2.45% 2.29% 2.60% 2.57%
Efficiency ratio
(non-GAAP) (4) 69.75% 68.73% 75.64% 77.93%
Average balances:
Interest-earning
assets $2,170,133 $2,148,782 $2,205,763 $2,182,757
Interest-bearing
liabilities 1,774,800 1,756,316 1,807,989 1,798,958
Loans 1,990,722 1,978,535 1,998,461 1,984,135
Deposits 1,867,859 1,838,947 1,908,797 1,878,969
Borrowings 132,088 142,733 129,111 138,224
(1) Includes common stock and Series A preferred stock.
(2) Represents the difference between the yield on
average interest-earning assets and the cost of average
interest-bearing liabilities.
(3) Represents net interest income divided by average
interest-earning assets.
(4) Represents non-interest expense divided by the
sum of net interest income and non-interest income.
(5) Represents net income divided by average total
equity after deducting average goodwill and average
core deposit intangible.
(6) Refer to Consolidated Non-GAAP Financial Information
for calculation.
HANOVER BANCORP, INC.
SELECTED FINANCIAL DATA (unaudited)
(dollars in thousands, except share and per share
data)
At or For the Three Months Ended
6/30/2026 3/31/2026 12/31/2025 9/30/2025
Asset quality:
Provision for credit losses
- loans (1) $ 500 $ 500 $ 5,925 $ 1,375
Net
(charge-offs)/recoveries (510) (45) (9,585) (592)
Allowance for credit
losses 19,139 19,149 18,694 22,354
Allowance for credit losses
to total loans (2) 0.96% 0.96% 0.93% 1.12%
Non-performing loans
Non-guaranteed portion $ 21,283 $ 17,749 $ 17,934 $ 16,993
Guaranteed portion (4) 7,057 6,837 3,670 176
Total $ 28,340 $ 24,586 $ 21,604 $ 17,169
Non-performing
loans/total loans 1.42% 1.23% 1.08% 0.86%
Non-performing loans,
excluding
guaranteed/total loans 1.07% 0.89% 0.90% 0.85%
Non-performing
loans/total assets 1.21% 1.04% 0.91% 0.74%
Non-performing loans,
excluding
guaranteed/total assets 0.91% 0.75% 0.75% 0.73%
Allowance for credit
losses/non-performing
loans 67.53% 77.89% 86.53% 130.20%
Allowance for credit
losses/non-performing
loans, excluding
guaranteed 89.93% 107.89% 104.24% 131.55%
Capital (Bank only):
Tier 1 Capital $ 215,650 $ 210,222 $ 204,431 $ 205,434
Tier 1 leverage ratio 9.76% 9.20% 9.05% 9.15%
Common equity tier 1
capital ratio 13.59% 13.32% 12.90% 13.13%
Tier 1 risk based capital
ratio 13.59% 13.32% 12.90% 13.13%
Total risk based capital
ratio 14.84% 14.57% 14.06% 14.38%
Equity data:
Shares outstanding (3) 7,330,424 7,431,661 7,410,403 7,467,390
Stockholders' equity $ 202,747 $ 201,441 $ 200,266 $ 201,833
Book value per share (3) 27.66 27.11 27.02 27.03
Tangible common equity (3) 183,408 182,089 180,902 182,456
Tangible book value per
share (3) 25.02 24.50 24.41 24.43
Tangible common equity
("TCE") ratio (3) 7.91% 7.74% 7.65% 7.89%
(1) Excludes $0, $30 thousand, $175 thousand and ($50)
thousand provision for credit losses on unfunded commitments
for the quarters ended 6/30/26, 3/31/26, 12/31/25
and 9/30/25, respectively.
(2) Calculation excludes loans held for sale.
(3) Includes common stock and Series A preferred stock.
(4) Guaranteed by the SBA.
HANOVER BANCORP, INC.
STATISTICAL SUMMARY
QUARTERLY TREND
(unaudited, dollars in thousands, except share data)
6/30/2026 3/31/2026 12/31/2025 9/30/2025
-------------- -------------- -------------- --------------
Loan
distribution
(1) :
---------------
Residential
mortgages $ 737,226 $ 737,692 $ 751,536 $ 725,873
Multifamily 565,879 550,739 541,083 537,333
Commercial real
estate - OO 272,413 271,692 275,747 267,050
Commercial real
estate - NOO 244,574 257,787 260,903 271,201
Commercial &
industrial 150,403 147,929 145,591 161,240
Home equity 26,949 26,439 25,459 25,582
Consumer 449 416 430 404
Total loans $1,997,893 $1,992,694 $2,000,749 $1,988,683
========= ========= ========= =========
Sequential
quarter growth
rate 0.26% -0.40% 0.61% 1.13%
========= ========= ========= =========
CRE
concentration
ratio 346% 354% 362% 362%
========= ========= ========= =========
Loans sold
during the
quarter $ 35,527 $ 41,523 $ 39,114 $ 44,532
========= ========= ========= =========
Funding
distribution:
---------------
Demand $ 254,270 $ 237,346 $ 247,786 $ 232,984
N.O.W. 708,329 772,318 781,681 701,199
Savings 42,382 44,307 58,475 43,363
Money market 501,520 450,954 430,549 434,973
Total core
deposits 1,506,501 1,504,925 1,518,491 1,412,519
Time 506,338 517,421 509,896 562,304
--------- --------- --------- ---------
Total
deposits 2,012,839 2,022,346 2,028,387 1,974,823
Borrowings 59,810 59,780 100,725 100,725
Subordinated
debentures 34,229 59,021 24,743 24,729
--------- --------- --------- ---------
Total
funding
sources $2,106,878 $2,141,147 $2,153,855 $2,100,277
========= ========= ========= =========
Sequential
quarter growth
rate - total
deposits -0.47% -0.30% 2.71% 1.21%
========= ========= ========= =========
Period-end core
deposits/total
deposits
ratio 74.84% 74.41% 74.86% 71.53%
========= ========= ========= =========
Period-end
demand
deposits/total
deposits
ratio 12.63% 11.74% 12.22% 11.80%
========= ========= ========= =========
(1) Excluding
loans held for
sale
HANOVER BANCORP, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (1)
(unaudited)
(dollars in thousands, except share and per share
amounts)
6/30/2026 3/31/2026 12/31/2025 9/30/2025 6/30/2025
-------------- -------------- -------------- -------------- --------------
Tangible common
equity
-----------------
Total equity (2) $ 202,747 $ 201,441 $ 200,266 $ 201,833 $ 198,885
Less: goodwill (19,168) (19,168) (19,168) (19,168) (19,168)
Less: core
deposit
intangible (171) (184) (196) (209) (222)
--------- --------- --------- --------- ---------
Tangible
common equity
(non-GAAP)
(2) $ 183,408 $ 182,089 $ 180,902 $ 182,456 $ 179,495
Tangible common
equity ("TCE")
ratio
-----------------
Tangible common
equity (2) $ 183,408 $ 182,089 $ 180,902 $ 182,456 $ 179,495
Total assets 2,336,630 2,370,949 2,383,096 2,331,580 2,311,976
Less: goodwill (19,168) (19,168) (19,168) (19,168) (19,168)
Less: core
deposit
intangible (171) (184) (196) (209) (222)
--------- --------- --------- --------- ---------
Tangible
assets
(non-GAAP) $2,317,291 $2,351,597 $2,363,732 $2,312,203 $2,292,586
TCE ratio
(non-GAAP)
(2) (3) 7.91% 7.74% 7.65% 7.89% 7.83%
Tangible book
value per share
-----------------
Tangible common
equity (2) $ 183,408 $ 182,089 $ 180,902 $ 182,456 $ 179,495
Shares
outstanding (2) 7,330,424 7,431,661 7,410,403 7,467,390 7,499,243
Tangible book
value per
share
(non-GAAP)
(2) $ 25.02 $ 24.50 $ 24.41 $ 24.43 $ 23.94
(1) A non-GAAP financial measure is a numerical measure
of historical or future financial performance, financial
position or cash flows that excludes or includes amounts
that are required to be disclosed in the most directly
comparable measure calculated and presented in accordance
with generally accepted accounting principles in the
United States ("U.S. GAAP"). The Company's management
believes the presentation of non-GAAP financial measures
provides investors with a greater understanding of
the Company's operating results in addition to the
results measured in accordance with U.S. GAAP. While
management uses non-GAAP measures in its analysis
of the Company's performance, this information should
not be viewed as a substitute for financial results
determined in accordance with U.S. GAAP or considered
to be more important than financial results determined
in accordance with U.S. GAAP.
(2) Includes common stock and Series A preferred stock.
(3) TCE ratio is calculated by dividing tangible common
equity by tangible assets.
HANOVER BANCORP, INC.
NET INTEREST INCOME ANALYSIS
For the Three Months Ended June 30, 2026 and 2025
(unaudited, dollars in thousands)
2026 2025
------------------------------------ ------------------------------------
Average Average Average Average
Balance Interest Yield/Cost Balance Interest Yield/Cost
---------- ---------- ------------ ---------- ---------- ------------
Assets:
-----------------
Interest-earning
assets:
Loans $1,990,722 $ 29,788 6.00% $1,978,535 $ 29,785 6.04%
Investment
securities 119,512 1,650 5.54% 99,448 1,433 5.78%
Interest-earning
cash 53,225 494 3.72% 62,760 695 4.44%
FHLB stock and
other
investments 6,674 134 8.05% 8,039 136 6.79%
Total
interest-earning
assets 2,170,133 32,066 5.93% 2,148,782 32,049 5.98%
--------- ------ ------- --------- ------ ----- ----
Non
interest-earning
assets:
Cash and due from
banks 10,220 9,218
Other assets 51,589 50,164
Total assets $2,231,942 $2,208,164
========= =========
Liabilities and
stockholders'
equity:
-----------------
Interest-bearing
liabilities:
Savings, N.O.W.
and money market
deposits $1,163,445 $ 9,129 3.15% $1,126,495 $ 10,649 3.79%
Time deposits 479,267 4,575 3.83% 487,088 5,058 4.17%
Total savings and
time deposits 1,642,712 13,704 3.35% 1,613,583 15,707 3.90%
Borrowings 94,054 853 3.64% 118,026 1,221 4.15%
Subordinated
debentures 38,034 738 7.78% 24,707 326 5.29%
Total
interest-bearing
liabilities 1,774,800 15,295 3.46% 1,756,316 17,254 3.94%
--------- ------ ------- --------- ------ ----- ----
Demand deposits 225,147 225,364
Other liabilities 28,533 27,615
Total liabilities 2,028,480 2,009,295
Stockholders'
equity 203,462 198,869
Total liabilities
& stockholders'
equity $2,231,942 $2,208,164
========= =========
Net interest rate
spread 2.47% 2.04%
======= ===== ====
Net interest
income/margin $ 16,771 3.10% $ 14,795 2.76%
====== ======= ====== ===== ====
HANOVER BANCORP, INC.
NET INTEREST INCOME ANALYSIS
For the Six Months Ended June 30, 2026 and 2025
(unaudited, dollars in thousands)
2026 2025
------------------------------------ ------------------------------------
Average Average Average Average
Balance Interest Yield/Cost Balance Interest Yield/Cost
---------- ---------- ------------ ---------- ---------- ------------
Assets:
-----------------
Interest-earning
assets:
Loans $1,998,461 $ 59,406 5.99% $1,984,135 $ 59,769 6.07%
Investment
securities 110,321 3,021 5.52% 92,681 2,619 5.70%
Interest-earning
cash 89,901 1,658 3.72% 97,914 2,177 4.48%
FHLB stock and
other
investments 7,080 273 7.78% 8,027 321 8.06%
Total
interest-earning
assets 2,205,763 64,358 5.88% 2,182,757 64,886 5.99%
--------- ------ ------- --------- ------ ----- ----
Non
interest-earning
assets:
Cash and due from
banks 11,081 9,360
Other assets 52,838 49,930
Total assets $2,269,682 $2,242,047
========= =========
Liabilities and
stockholders'
equity:
-----------------
Interest-bearing
liabilities:
Savings, N.O.W.
and money market
deposits $1,198,556 $ 18,681 3.14% $1,171,711 $ 22,104 3.80%
Time deposits 480,322 9,305 3.91% 489,023 10,378 4.28%
Total savings and
time deposits 1,678,878 27,986 3.36% 1,660,734 32,482 3.94%
Borrowings 93,820 1,808 3.89% 113,524 2,328 4.14%
Subordinated
debentures 35,291 1,431 8.18% 24,700 652 5.32%
Total
interest-bearing
liabilities 1,807,989 31,225 3.48% 1,798,958 35,462 3.98%
--------- ------ ------- --------- ------ ----- ----
Demand deposits 229,919 218,235
Other liabilities 28,534 26,179
Total liabilities 2,066,442 2,043,372
Stockholders'
equity 203,240 198,675
Total liabilities
& stockholders'
equity $2,269,682 $2,242,047
========= =========
Net interest rate
spread 2.40% 2.01%
======= ===== ====
Net interest
income/margin $ 33,133 3.03% $ 29,424 2.72%
====== ======= ====== ===== ====
(END) Dow Jones Newswires
July 23, 2026 16:00 ET