Press Release: Ecovyst Reports First Quarter 2026 Results and Revises 2026 Outlook

Dow Jones
May 05

WAYNE, Pa., May 5, 2026 /PRNewswire/ -- Ecovyst Inc. $(ECVT)$ ("Ecovyst" or the "Company"), a leading provider of virgin sulfuric acid and regenerated sulfuric acid products and services, today reported results for the first quarter ended March 31, 2026.

On December 31, 2025, the Company completed the sale of its Advanced Materials & Catalysts business, which includes the Company's investment in affiliated companies, Zeolyst International and Zeolyst C.V. Financial results of the divested Advanced Materials & Catalysts business are reported in discontinued operations in the financial statements for all periods presented.

First Quarter 2026 Results & Highlights from Continuing Operations

   -- Sales of $215.0 million, up $71.9 million or 50%, compared to $143.1 
      million in the first quarter of 2025 
 
   -- Net income of $5.7 million, compared to a net loss of $8.1 million in the 
      year-ago quarter, with a net income margin of 2.7% and diluted net income 
      per share of $0.05 
 
   -- Adjusted Net Income was $12.2 million, compared to an adjusted net loss 
      of $3.9 million in the year-ago quarter, with Adjusted Diluted Income per 
      share of $0.11 
 
   -- Adjusted EBITDA of $39.8 million, up $18.5 million or 87%, compared to 
      $21.3 million in the first quarter of 2025 
 
   -- Cash flows were $19.6 million for the three months ended March 31, 2026, 
      compared to $6.7 million for the three months ended March 31, 2025. 
      Adjusted Free Cash Flow was $4.2 million for the three months ended March 
      31, 2026, compared to $(13.0) million for the three months ended March 
      31, 2025 
 
   -- Repurchased $35.7 million of common stock 

"Ecovyst delivered an excellent start to 2026, reinforcing our positive outlook for the year ahead. Regeneration services sales grew at a double digit pace, driven by high refinery utilization, favorable alkylate economics and lower customer downtime as compared to last year, and favorable contractual pricing, while virgin sulfuric acid volumes rose more than thirty percent, reflecting continued solid demand and the contribution of our Waggaman assets," said Kurt J. Bitting, Ecovyst's Chief Executive Officer. "Even as the geopolitical and global macroeconomic landscape continues to evolve, our position as a leading U.S.-based supplier of critical sulfur products and services gives us confidence in our ability to continue building on this growth in 2026, and as such we are revising our full-year Adjusted EBITDA guidance."

"The year-end divestiture of our Advanced Materials & Catalysts segment significantly strengthened our balance sheet and provides meaningful flexibility to accelerate growth through both organic investments and accretive inorganic opportunities," said Bitting. "In 2026, we are investing approximately $20 million in two projects to better serve our growing virgin sulfuric acid customer base. We also returned approximately $36 million to stockholders through share repurchases in the first quarter, and we will continue to prioritize capital allocation options that maximize long-term value for our stockholders."

Review of Business Results

First quarter 2026 sales were $215.0 million, up $71.9 million or 50%, compared to $143.1 million in the first quarter of 2025. The increase in sales reflects higher selling prices and higher sales volume compared to the prior year quarter. Average selling prices were higher primarily due to the pass-through effect of higher sulfur costs of approximately $33 million, higher virgin sulfuric acid pricing, and favorable contract pricing for regenerated sulfuric acid. Sales volume increase was a result of the contribution of sales volume from the Waggaman location, higher virgin sulfuric acid demand, and higher regeneration services driven by less customer downtime compared to the prior year quarter. First quarter 2026 Adjusted EBITDA was $39.8 million, up $18.5 million or 87%, compared to $21.3 million in the first quarter of 2025, with the increase primarily driven by higher sales volume and favorable pricing, partially offset by higher manufacturing costs driven by higher turnaround costs, along with general inflation and higher transportation costs.

Cash Flows and Balance Sheet

Cash flows from operating activities for continuing operations was $19.6 million for the three months ended March 31, 2026, compared to $6.7 million for the three months ended March 31, 2025. The increase was primarily driven by higher earnings exclusive of non-cash expenses.

As of March 31, 2026, the Company had cash and cash equivalents of $162.6 million. Total gross debt was $397.1 million and availability under the ABL facility was $74.3 million, after giving effect to $2.2 million of outstanding letters of credit and with no revolving credit facility borrowings outstanding. Total cash and cash equivalents of $162.6 million plus the $74.3 million of availability under the ABL facility provided for total available liquidity of $236.9 million.

As of March 31, 2026, the net debt to net income ratio was 11.7x and the net debt leverage ratio was 1.2x.

2026 Financial Outlook

We continue to project positive demand in 2026 for sales of both regenerated and virgin sulfuric acid. For regeneration services, we anticipate that high refinery utilization, favorable alkylate economics and lower customer downtime, compared to 2025, will contribute to increased sales for regenerated sulfuric acid. We also expect higher sales of virgin sulfuric acid in 2026, reflecting increased sales into mining applications and including the contribution from the Waggaman sulfuric acid assets acquired in 2025. However, we remain cautious about the potential for softer demand in some industrial applications for virgin sulfuric acid.

The Company's revised 2026 guidance is as follows:

   -- Sales1 of $890 million to $970 million (change from $860 million to $940 
      million) 
 
   -- Adjusted EBITDA2 of approximately $180 million to $195 million (change 
      from $175 million to $195 million) 
 
   -- Adjusted Free Cash Flow2 of $40 million to $55 million (change from $35 
      million to $55 million) 
 
   -- Capital expenditures of $80 million to $90 million 
 
   -- Interest expense of $18 million to $22 million 
 
   -- Depreciation & Amortization of $78 million to $82 million 
 
   -- Effective tax rate in the mid 20% range 
 
   -- Adjusted Net Income2 of $55 million to $75 million, with Adjusted Diluted 
      Income2 per share of $0.50 to $0.65 
 
(1) Sales outlook for 2026 assumes higher average sulfur prices compared to 
2025 and higher projected pass-through of sulfur costs of approximately $155 
million (change from approximately $125 million). 
 
(2) In reliance upon the unreasonable efforts exemption provided under Item 
10(e)(1)(i)$(B)$ of Regulation S-K, the Company is not able to provide a 
reconciliation of its non-GAAP financial guidance to the corresponding GAAP 
measures without unreasonable effort because of the inherent difficulty in 
forecasting and quantifying certain amounts necessary for such a 
reconciliation such as certain non-cash, nonrecurring or other items that are 
included in net income (loss) and net cash provided by operating activities as 
well as the related tax impacts of these items and asset dispositions / 
acquisitions and changes in foreign currency exchange rates that are included 
in cash flow, due to the uncertainty and variability of the nature and amount 
of these future charges and costs. Because this information is uncertain, the 
Company is unable to address the probable significance of the unavailable 
information, which could be material to future results. 
 

Stock Repurchase

In April 2022, the Company's Board of Directors approved a stock repurchase program authorizing the repurchase of up to $450 million of the Company's outstanding common stock. In October 2025, the Company's Board of Directors approved the removal of the expiration date of the stock repurchase program. As of March 31, 2026, $146.5 million was available for stock repurchases under the program.

During the first quarter of 2026, the Company repurchased 3,226,461 shares of its common stock at an average price of $11.07 per share, for a total cost of $35.7 million.

During the first quarter of 2025, the Company did not repurchase any shares of its common stock pursuant to the stock repurchase program.

For possible future repurchases, the actual timing, number, and nature of shares repurchased will depend on a variety of factors, including stock price, trading volume, and general business and market conditions and may be conducted through negotiated transactions, open market repurchases or other means, including through Rule 10b-18 and Rule 10b5-1 trading plans or accelerated stock repurchases. The repurchase program does not obligate the Company to acquire any number of shares in any specific period, or at all, and the repurchase program may be amended, suspended or discontinued at any time at the Company's discretion.

Conference Call and Webcast Details

On Tuesday, May 5, 2026, Ecovyst management will review the first quarter 2026 results during a conference call and audio-only webcast scheduled for 11:00 a.m. Eastern Time.

Conference Call: Investors may listen to the conference call live via telephone by dialing 1 (800) 245-3047 (domestic) or 1 (203) 518-9765 (international) and use the participant code ECVTQ126.

Webcast: An audio-only live webcast of the conference call and presentation materials can be accessed at https://investor.ecovyst.com. A replay of the conference call/webcast will be made available at https://investor.ecovyst.com/events-presentations.

Investor Contact:

Gene Shiels

(484) 617-1225

gene.shiels@ecovyst.com

About Ecovyst Inc.

Ecovyst Inc. and subsidiaries is a leading provider of virgin sulfuric acid and regenerated sulfuric acid products and services. We believe that our products and services contribute to improving the sustainability of the environment.

We are a leading provider of sulfuric acid recycling to the North American refining industry for the production of alkylate, an essential gasoline component for lowering vapor pressure and increasing octane to meet stringent gasoline specifications and fuel efficiency standards. We are also a leading North American producer of high quality and high strength virgin sulfuric acid for industrial and mining applications. We also provide chemical waste handling and treatment services, as well as ex-situ catalyst activation services for the refining and petrochemical industry.

For more information, see our website at https://www.ecovyst.com.

Presentation of Non-GAAP Financial Measures

In addition to the results provided in accordance with U.S. generally accepted accounting principles ("GAAP") throughout this press release, the Company has provided non-GAAP financial measures -- Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Adjusted Free Cash Flow, Adjusted Diluted Income per share, Net Debt and Net Debt Leverage Ratio (collectively, "Non-GAAP Financial Measures") -- which present results on a basis adjusted for certain items. The Company uses these Non-GAAP Financial Measures for business planning purposes and in measuring its performance relative to that of its competitors. The Company believes that these Non-GAAP Financial Measures are useful financial metrics to assess its operating performance from period-to-period by excluding certain items that the Company believes are not representative of its core business. These Non-GAAP Financial Measures are not intended to replace, and should not be considered superior to, the presentation of the Company's financial results in accordance with GAAP. The use of the Non-GAAP Financial Measures terms may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures. These Non-GAAP Financial Measures are reconciled from the respective measures under GAAP in the attached appendix.

Note on Forward-Looking Statements

Some of the information contained in this press release constitutes "forward-looking statements." Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "projects" and similar references to future periods. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Examples of forward-looking statements include, but are not limited to, statements regarding our future results of operations, financial condition, capital expenditure projects, liquidity, prospects, growth, strategies, capital allocation program (including the stock repurchase program), product and service offerings, expected demand trends, and our 2026 financial outlook. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against placing any undue reliance on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, regional, national or global political, economic, business, competitive, market and regulatory conditions, including the enactment, schedule and impact of tariffs and trade disputes, currency exchange rates, military conflicts, the effects of inflation, and other factors, including those described in the sections titled "Risk Factors" and "Management's Discussion & Analysis of Financial Condition and Results of Operations" in our filings with the SEC, which are available on the SEC's website at www.sec.gov. These forward-looking statements speak only as of the date of this release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by applicable law.

 
                     ECOVYST INC. AND SUBSIDIARIES 
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) 
           (in millions, except share and per share amounts) 
 
                                       Three months ended 
                                            March 31, 
                                       2026          2025      % Change 
                                    -----------  ------------  --------- 
 
Sales                                $    215.0    $    143.1     50.2 % 
Cost of goods sold                        178.6         124.0     44.0 % 
                                    -----------  ------------  --------- 
 Gross profit                              36.4          19.1     90.6 % 
Selling, general and 
 administrative expenses                   19.1          16.5     15.8 % 
Other operating expense, net                4.8           3.6     33.3 % 
                                    -----------  ------------  --------- 
 Operating income (loss)                   12.5         (1.0)  1,350.0 % 
Interest expense, net                       3.2           8.3   (61.4) % 
Debt modification and 
 extinguishment costs                        --           1.0  (100.0) % 
Other expense, net                           --           0.1  (100.0) % 
                                    -----------  ------------  --------- 
 Income (loss) from continuing 
  operations before income taxes            9.3        (10.4)    189.4 % 
Provision (benefit) for income 
 taxes                                      3.6         (2.3)  (256.5) % 
Effective tax rate                       38.4 %        21.6 % 
                                    -----------  ------------  --------- 
 Net income (loss) from continuing 
  operations                                5.7         (8.1)    170.4 % 
 Net (loss) income from 
  discontinued operations, net of 
  tax                                     (1.4)           4.5  (131.1) % 
                                    -----------  ------------  --------- 
 Net income (loss)                  $       4.3  $      (3.6)    219.4 % 
                                    ===========  ============  ========= 
 
Earnings per share: 
 Basic income (loss) per share - 
  continuing operations              $     0.05   $    (0.07) 
 Diluted income (loss) per share - 
  continuing operations              $     0.05   $    (0.07) 
 Basic (loss) income per share - 
  discontinued operations           $    (0.01)    $     0.04 
 Diluted (loss) income per share - 
  discontinued operations           $    (0.01)    $     0.04 
 Basic (loss) income per share       $     0.04   $    (0.03) 
 Diluted (loss) income per share     $     0.04   $    (0.03) 
 
Weighted average shares 
outstanding: 
 Basic                              110,693,992   117,264,124 
 Diluted                            111,792,774   117,264,124 
 
 
                       ECOVYST INC. AND SUBSIDIARIES 
                   CONDENSED CONSOLIDATED BALANCE SHEETS 
             (in millions, except share and per share amounts) 
 
                                             March 31,       December 31, 
                                                2026              2025 
                                           --------------  ----------------- 
ASSETS 
Cash and cash equivalents                  $        162.6  $           197.2 
Accounts receivable, net                             94.1               85.3 
Inventories, net                                     32.2               26.8 
Derivative assets                                     1.8                1.3 
Prepaid and other current assets                     13.6                8.8 
   Total current assets                             304.3              319.4 
Property, plant and equipment, net                  477.8              481.2 
Goodwill                                            326.7              326.7 
Other intangible assets, net                         56.6               59.3 
Right-of-use lease assets                            43.2               37.9 
Other long-term assets                               38.0               36.5 
   Total assets                            $      1,246.6  $         1,261.0 
                                           ==============  ================= 
LIABILITIES 
Accounts payable                           $         49.7  $            48.0 
Operating lease liabilities--current                 10.3                9.5 
Accrued liabilities                                  67.9               63.3 
   Total current liabilities                        127.9              120.8 
                                           --------------  ----------------- 
Long-term debt, excluding current portion           392.8              392.6 
Deferred income taxes                               115.9              113.3 
Operating lease liabilities--noncurrent              33.1               28.7 
Other long-term liabilities                           1.7                2.1 
   Total liabilities                                671.4              657.5 
                                           --------------  ----------------- 
Commitments and contingencies 
EQUITY 
Common stock ($0.01 par); authorized 
 shares 450,000,000; issued shares 
 140,872,846 and 140,872,846 on March 31, 
 2026 and December 31, 2025, 
 respectively; outstanding shares 
 109,450,306 and 111,805,102 on March 31, 
 2026 and December 31, 2025, 
 respectively                                         1.4                1.4 
Preferred stock ($0.01 par); authorized 
shares 50,000,000; no shares issued or 
outstanding on March 31, 2026 and 
December 31, 2025                                      --                 -- 
Additional paid-in capital                        1,103.4            1,108.5 
Accumulated deficit                               (244.3)            (248.6) 
Treasury stock, at cost; shares 
 31,422,540 and 29,067,744 on March 31, 
 2026 and December 31, 2025, 
 respectively                                     (289.5)            (261.1) 
Accumulated other comprehensive income                4.2                3.3 
                                           --------------  ----------------- 
 Total equity                                       575.2              603.5 
                                           --------------  ----------------- 
 Total liabilities and equity              $      1,246.6  $         1,261.0 
                                           ==============  ================= 
 
 
                       ECOVYST INC. AND SUBSIDIARIES 
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
 
                                                       Three months ended 
                                                            March 31, 
                                                     ----------------------- 
                                                        2026        2025 
                                                     ----------  ----------- 
Cash flows from operating activities:                     (in millions) 
 Net income (loss)                                   $      4.3  $     (3.6) 
 Net loss (income) from discontinued operations             1.4        (4.5) 
                                                     ----------  ----------- 
                Net income (loss) from continuing 
                 operations                                 5.7        (8.1) 
 Adjustments to reconcile net income (loss) to net 
 cash provided by operating activities: 
     Depreciation                                          17.8         15.6 
     Amortization                                           2.7          2.7 
     Amortization of deferred financing costs and 
      original issue discount                               0.2          0.3 
     Deferred income tax provision                          1.9          1.1 
     Net loss on asset disposals                            0.4          0.2 
     Stock compensation                                     3.4          2.5 
     Other, net                                           (2.5)          0.7 
     Working capital changes that provided (used) 
     cash: 
           Receivables                                    (8.8)        (1.5) 
           Inventories                                    (5.4)          2.3 
           Prepaids and other current assets              (5.0)        (3.9) 
           Accounts payable                                 1.1        (2.9) 
           Accrued liabilities                              8.1        (2.3) 
                                                     ----------  ----------- 
                Net cash provided by operating 
                 activities, continuing operations         19.6          6.7 
                Net cash (used in) provided by 
                 operating activities, discontinued 
                 operations                               (2.7)          3.6 
                                                     ----------  ----------- 
                Net cash provided by operating 
                 activities                                16.9         10.3 
                                                     ----------  ----------- 
 
Cash flows from investing activities: 
     Purchases of property, plant and equipment          (14.1)       (17.1) 
                Net cash used in investing 
                 activities, continuing operations       (14.1)       (17.1) 
                Net cash used in investing 
                 activities, discontinued 
                 operations                                  --        (7.2) 
                                                     ----------  ----------- 
                Net cash used in investing 
                 activities                              (14.1)       (24.3) 
                                                     ----------  ----------- 
Cash flows from financing activities: 
     Issuance of long-term debt, net of original 
      issue discount and financing fees                      --        870.8 
     Repayments of long-term debt                            --      (873.0) 
     Repurchases of common shares                        (36.3)           -- 
     Tax withholdings on equity award vesting             (1.3)        (1.5) 
     Other, net                                             0.2           -- 
                                                     ----------  ----------- 
                Net cash used in financing 
                 activities, continuing operations       (37.4)        (3.7) 
                Net cash used in financing 
                 activities, discontinued 
                 operations                                  --        (0.8) 
                                                     ----------  ----------- 
                Net cash used in financing 
                 activities                              (37.4)        (4.5) 
                                                     ----------  ----------- 
 
Net change in cash and cash equivalents                  (34.6)       (18.5) 
Cash and cash equivalents at beginning of period          197.2        146.0 
                                                     ----------  ----------- 
Cash and cash equivalents at end of period                162.6        127.5 
Less: cash, cash equivalents, and restricted cash 
 of discontinued operations                                  --       (11.5) 
                                                     ----------  ----------- 
Cash, cash equivalents and restricted cash at end 
 of period of continuing operations                  $    162.6   $    116.0 
                                                     ==========  =========== 
 

Appendix Table A-1: Reconciliation of Net Income (Loss) From Continuing Operations to Adjusted EBITDA from Continuing Operations

 
                                     Three months ended 
                                          March 31, 
                               ------------------------------- 
                                    2026            2025        % Change 
                               --------------  ---------------  -------- 
                                        (in millions) 
Reconciliation of net income 
(loss) from continuing 
operations to Adjusted 
EBITDA from continuing 
operations 
 Net income (loss) from 
  continuing operations           $       5.7     $      (8.1) 
 Provision (benefit) for 
  income taxes                            3.6            (2.3) 
 Interest expense, net                    3.2              8.3 
 Depreciation and 
  amortization                           20.5             18.3 
                               --------------  --------------- 
     EBITDA                              33.0             16.2 
 Debt modification and 
  extinguishment costs                     --              1.0 
 Net loss on asset 
  disposals(a)                            0.4              0.2 
 Transaction and other 
  related costs(b)                        1.2              0.8 
 Equity-based compensation                3.4              2.5 
 Restructuring, integration 
  and business optimization 
  expenses(c)                             0.8              0.1 
 Other(d)                                 1.0              0.5 
                               --------------  --------------- 
     Adjusted EBITDA from 
      continuing operations              39.8             21.3    86.9 % 
 
     Sales                              215.0            143.1    50.2 % 
 
     Adjusted EBITDA from 
      continuing operations 
      margin                           18.5 %           14.9 % 
 
 
                                Trailing twelve months ended, 
                               ------------------------------- 
                                 March 31,      December 31, 
                                    2026             2025       % Change 
                               --------------  ---------------  -------- 
                                        (in millions) 
Reconciliation of net income 
from continuing operations 
to Adjusted EBITDA from 
continuing operations 
 Net income from continuing 
  operations                      $      20.1      $       6.3 
 Provision for income taxes              25.4             19.5 
 Interest expense, net                   29.1             34.2 
 Depreciation and 
  amortization                           80.8             78.6 
                               --------------  --------------- 
     EBITDA                             155.4            138.6 
 Debt modification and 
  extinguishment costs                    4.5              5.5 
 Net loss on asset 
  disposals(a)                            5.6              5.4 
 Transaction and other 
  related costs(b)                        3.8              3.4 
 Equity-based compensation               10.6              9.7 
 Restructuring, integration 
  and business optimization 
  expenses(c)                             5.4              4.7 
 Other(d)                                 5.2              4.7 
                               --------------  --------------- 
     Adjusted EBITDA from 
      continuing operations             190.5            172.0    10.8 % 
 
     Sales                              795.4            723.5     9.9 % 
 
     Adjusted EBITDA from 
      continuing operations 
      margin                           24.0 %           23.8 % 
 

Descriptions to Ecovyst Non-GAAP Reconciliations

 
(a)  When asset disposals occur, we remove the impact of net gain/loss of the 
     disposed asset because such impact primarily reflects the non-cash 
     write-off of long-lived assets no longer in use. 
 
(b)  Relates to certain transaction costs, including debt financing, due 
     diligence and other costs related to transactions that are completed, 
     pending or abandoned, that we believe are not representative of our 
     ongoing business operations. 
 
(c)  Includes the impact of restructuring, integration and business 
     optimization expenses, which are incremental costs that are not 
     representative of our ongoing business operations. 
 
(d)  Other consists of adjustments for items that are not core to our ongoing 
     business operations. These adjustments include environmental remediation 
     and other legal costs, expenses for capital and franchise taxes, and 
     defined benefit pension and postretirement plan (benefits) costs, for 
     which our obligations are under plans that are frozen. Included in this 
     line-item are rounding discrepancies that may arise from rounding from 
     dollars (in thousands) to dollars (in millions). 
 

Appendix Table A-2: Reconciliation of Net Income (Loss) From Continuing Operations and EPS to Adjusted Net Income and Adjusted EPS(1)

 
                                                               Three months ended March 31, 
                  ----------------------------------------------------------------------------------------------------------------------- 
                                             2026                                                        2025 
                               Tax                                                         Tax 
                  Pre-tax    expense   After-tax   Per share,    Per share,   Pre-tax    expense   After-tax    Per share,    Per share, 
                   amount   (benefit)    amount       basic        diluted     amount   (benefit)    amount        basic        diluted 
                  --------  ---------  ---------  ------------  ------------  --------  ---------  ----------  ------------  ------------ 
                                                     (in millions, except share and per share amounts) 
Net income 
 (loss) from 
 continuing 
 operations       $    9.3   $    3.6  $     5.7  $       0.05  $       0.05  $ (10.4)  $   (2.3)  $    (8.1)  $     (0.07)  $     (0.07) 
 Debt 
  modification 
  and 
  extinguishment 
  costs                 --         --         --            --            --       1.0        0.2         0.8          0.01          0.01 
 Net loss on 
  asset 
  disposals(a)         0.4        0.1        0.3            --            --       0.2        0.1         0.1            --            -- 
 Transaction and 
  other related 
  costs(b)             1.2        0.3        0.9          0.01          0.01       0.8        0.2         0.6          0.01          0.01 
 Equity-based 
  compensation         3.4      (0.5)        3.9          0.03          0.03       2.5        0.3         2.2          0.02          0.02 
 Restructuring, 
  integration 
  and business 
  optimization 
  expenses(c)          0.8        0.2        0.6          0.01          0.01       0.1         --         0.1            --            -- 
 Other(d)              1.0        0.2        0.8          0.01          0.01       0.5        0.1         0.4            --            -- 
Adjusted Net 
 Income(1)         $  16.1   $    3.9  $    12.2  $       0.11  $       0.11  $  (5.3)  $   (1.4)  $    (3.9)  $     (0.03)  $     (0.03) 
                  ========  =========  =========  ============  ============  ========  =========  ==========  ============  ============ 
 
Weighted average 
 shares 
 outstanding                                       110,693,992   111,792,774                                    117,264,124   117,559,562 
 
 
 
See Appendix Table A-1 for Descriptions to Ecovyst Non-GAAP Reconciliations in 
the table above. 
 
(1)  We define Adjusted Net Income as net income (loss) from continuing 
     operations adjusted for non-operating income or expense and the impact of 
     certain non-cash or other items that are included in net income (loss) 
     from continuing operations that we do not consider indicative of our 
     ongoing operating performance. Adjusted Net Income is presented as a key 
     performance indicator as we believe it will enhance a prospective 
     investor's understanding of our results of operations and financial 
     condition. Adjusted Net Income may not be comparable with net income 
     (loss) from continuing operations or Adjusted Net Income as defined by 
     other companies. 
 

The adjustments to net income (loss) from continuing operations are shown net of applicable tax rates of 25.4% and 25.0% for the three months ended March 31, 2026 and 2025, respectively, except for equity-based compensation. The tax effect on equity-based compensation is derived by removing the tax effect of any equity-based compensation expense disallowed as a result of its inclusion within IRC Sec. 162(m), and adding the tax effect of equity-based stock compensation shortfall recorded as a discrete item.

Appendix Table A-3: Adjusted Free Cash Flow

 
                                                    Three months ended 
                                                         March 31, 
                                                -------------------------- 
                                                    2026          2025 
                                                ------------  ------------ 
                                                      (in millions) 
Net cash provided by operating activities        $      16.9   $      10.3 
Less: 
     Purchases of property, plant and 
      equipment(1)                                    (14.1)        (24.3) 
                                                ------------  ------------ 
Free Cash Flow(2)                               $        2.8  $     (14.0) 
                                                ------------  ------------ 
 
Adjustments to free cash flow: 
     Cash paid for debt financing costs                   --           1.0 
     Cash paid for costs related to the 
     Waggaman acquisition                                0.3            -- 
     Cash paid for costs related to the 
     segment disposal                                    1.1            -- 
                                                ------------  ------------ 
Adjusted Free Cash Flow(2)                      $        4.2  $     (13.0) 
                                                ============  ============ 
 
Net cash used in investing activities(3)        $     (14.1)  $     (24.3) 
Net cash used in financing activities           $     (37.4)  $      (4.5) 
 
 
 
(1)  Includes purchases of property, plant and equipment reported in 
     discontinued operations for the three months ended March 31, 2025. 
 
(2)  We define Adjusted Free Cash Flow as net cash provided by operating 
     activities less purchases of property, plant and equipment, including 
     purchases of property, plant and equipment reported in discontinued 
     operations in 2025, adjusted for cash flows that are unusual in nature 
     and/or infrequent in occurrence that neither relate to our core business 
     nor reflect the liquidity of our underlying business. Historically these 
     adjustments include proceeds from the sale of assets, net interest 
     proceeds on swaps designated as net investment hedges, the cash paid for 
     segment disposals and cash paid for debt financing costs included in cash 
     from operating activities. Adjusted Free Cash Flow is a non-GAAP 
     financial measure that we believe will enhance a prospective investor's 
     understanding of our ability to generate additional cash from operations 
     and is an important financial measure for use in evaluating our financial 
     performance. Our presentation of Adjusted Free Cash Flow is not intended 
     to replace, and should not be considered superior to, the presentation of 
     our net cash provided by operating activities determined in accordance 
     with GAAP. Additionally, our definition of Adjusted Free Cash Flow is 
     limited, in that it does not represent residual cash flows available for 
     discretionary expenditures, due to the fact that the measure does not 
     deduct the payments required for debt service and other contractual 
     obligations or payments made for business acquisitions. Therefore, we 
     believe it is important to view Adjusted Free Cash Flow as a measure that 
     provides supplemental information to our condensed consolidated 
     statements of cash flows. You should not consider Adjusted Free Cash Flow 
     in isolation or as an alternative to the presentation of our financial 
     results in accordance with GAAP. The presentation of Adjusted Free Cash 
     Flow may differ from similar measures reported by other companies and may 
     not be comparable to other similarly titled measures. 
 
(3)  Net cash used in investing activities includes purchases of property, 
     plant and equipment, which is also included in our computation of 
     Adjusted Free Cash Flow. 
 

Appendix Table A-4: Net Debt Leverage Ratio

 
                                          March 31, 2026   December 31, 2025 
                                         ----------------  ----------------- 
                                            (in millions, except ratios) 
Total debt                               $          397.1   $          397.1 
Less: 
 Cash and cash equivalents                          162.6              197.2 
                                         ----------------  ----------------- 
Net debt                                 $          234.5   $          199.9 
                                         ================  ================= 
 
Trailing twelve months: 
Net income from continuing operations         $      20.1        $       6.3 
Adjusted EBITDA from continuing 
 operations (1)                          $          190.5   $          172.0 
 
Net Debt to Net Income Ratio                        11.7x              31.7x 
Net Debt Leverage Ratio                              1.2x               1.2x 
 
 
 
(1)   Refer to Appendix Table A-1: Reconciliation of Net Income (Loss) from 
      Continuing Operations to Adjusted EBITDA from Continuing Operations for 
      the reconciliation to the most comparable GAAP financial measure. 
 

View original content to download multimedia:https://www.prnewswire.com/news-releases/ecovyst-reports-first-quarter-2026-results-and-revises-2026-outlook-302762188.html

SOURCE Ecovyst Inc.

 

(END) Dow Jones Newswires

May 05, 2026 06:00 ET (10:00 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10