Workfun Tech's Second IPO Filing: Revenue and Profits Rise While Cash Flow Plunges 97%, With Annual Distributor Attrition Exceeding 20%

Deep News
Aug 19

Shenzhen Workfun Technology Co., Ltd. has refiled its IPO application with the Hong Kong Stock Exchange on August 14, marking its second attempt to pursue a Main Board listing with Huatai International acting as the sole sponsor. The company's initial prospectus, submitted earlier this year, had lapsed quietly, leaving it still waiting at the gates of the HKEX. This stands in stark contrast to cross-border e-commerce unicorn SHEIN, which advanced from receiving its overseas listing filing approval to passing the hearing in just 16 days, now standing one step away from its official market debut.

According to the prospectus, the company focuses on the Southeast Asian market, primarily engaged in the sale of 3C accessories, small home appliances, and home improvement building materials. Its proprietary brands include VIVAN and ROBOT, which offer 3C accessories such as power banks, charging cables, and Bluetooth speakers, as well as SAMONO, which specializes in small appliances like food blenders, ovens, and air fryers.

Where the financials stand

Between 2023 and 2025, Workfun generated total revenue of RMB 908 million, RMB 1.049 billion, and RMB 1.217 billion respectively. After excluding changes in the book value of redemption liabilities and share-based payment expenses, adjusted net profit came in at RMB 46.798 million, RMB 79.043 million, and RMB 80.806 million for the same periods. In the first half of 2026, revenue grew 22.1% year-over-year to RMB 699 million, while adjusted net profit surged 45.0% to RMB 49.069 million compared to the same period in 2025.

However, a notable red flag emerges in the first half of 2026: net cash flow from operating activities amounted to only RMB 648,000, plunging 97.2% year-over-year. This dramatic decline stands in sharp contrast to the simultaneous robust growth in both revenue and net profit. Even excluding the impact of income tax paid, cash generated from operations was approximately RMB 30.142 million, still down 27.4% from the first half of 2025. During the reporting period, operating profit remained essentially flat despite revenue growth, leaving the true quality and stability of earnings open to question.

Indonesia contributes over 90% of revenue while distributors dwindle

Indonesia remains Workfun's primary battleground. According to the prospectus, from 2023 through the first half of 2026, product sales revenue from Indonesia contributed 95.9%, 95.8%, 94.0%, and 93.0% of total revenue respectively. Although the proportion is trending downward, it still accounts for more than nine-tenths of the total. In the first half of 2026, newer markets such as Vietnam, Thailand, and the Philippines showed rapid momentum, with sales revenue growing 54.2%, 30.2%, and 32.4% year-over-year respectively. Yet these markets combined represent only about 7.0% of total revenue, still far from forming a viable second growth curve.

Drilling deeper, Workfun's core products are 3C accessories and small home appliances, which together accounted for over 80% of sales revenue during the reporting period. Revenue from 3C accessories fell from 76.2% to 58.0% of total revenue but still far exceeds other categories, while small home appliances climbed from 4.4% to 20.9% of total revenue.

According to Frost & Sullivan analysis, based on 2025 retail sales value, Workfun ranks first in Indonesia's 3C accessories market, yet holds only a 2.2% market share. Its proprietary brands VIVAN and ROBOT command market shares of 1.4% and 0.5% respectively. In Indonesia's small home appliance market, the company ranks outside the top ten with approximately 1.3% market share. In other words, while the highly fragmented Indonesian market is critical to Workfun, Workfun is hardly irreplaceable within Indonesia.

The technological barriers for 3C accessories and small home appliances are relatively low. As comprehensive e-commerce platforms like Shopee, Tokopedia, and Lazada continue to expand, product substitutability remains high. Any shifts in US-China trade tensions, changes in Indonesian import policies, or fluctuations in the business environment and consumer confidence could directly impact the company's revenue pillars. Indeed, in the first half of 2026, Workfun's 3C accessories revenue already showed signs of slowing, growing only about 2.0% year-over-year, far below the 8.5% growth seen in 2023-2024 and 8.2% in 2024-2025.

Heavy reliance on a single overseas market has also elevated currency exchange risk. According to the prospectus, the Indonesian rupiah to RMB exchange rate has been fluctuating downward since the second half of 2023, with every 100 IDR depreciating from RMB 0.045 in January 2023 to RMB 0.0384 by June 2026, a cumulative decline of 13.7%. As a result, Workfun recorded net exchange losses of RMB 2.019 million in 2024 and RMB 18.194 million in 2025. In just the first six months of 2026, net exchange losses reached RMB 17.923 million, approximately 4.26 times the amount recorded in the first half of 2025.

Distributor network shows signs of erosion

The prospectus reveals that Workfun's primary sales channel is its offline distribution network. From 2023 through the first half of 2026, revenue from sales to distributors accounted for 82.8%, 73.7%, 68.5%, and 64.4% of total revenue respectively. SMR (small and medium retailers) revenue contributed 99.8%, 99.3%, 98.5%, and 97.7% of offline channel revenue during the same periods.

As of June 30, 2026, Workfun had a total of 36,300 SMRs, with approximately 97.2% being Indonesian distributors. However, this seemingly vast base is far from solid. During the reporting period, the average distributor attrition rate (calculated as the number of distributors lost divided by the number at the beginning of the period) exceeded 20%, while annual new distributor additions fell from 13,800 to 8,467. In 2025, the number of distributors lost exceeded the number added for the first time, with total distributor count declining 0.9% year-over-year. In the first half of 2026, as many as 11,600 distributors chose to stop purchasing, surpassing the full-year figure for 2025. This translates to nearly 2,000 distributors leaving each month, while the average monthly addition of new distributors was only 706 during the same period.

This means Workfun must continuously attract new distributors through measures including but not limited to providing renovation support to SMR stores, offering promotional activity support, and granting distributor rebates. These resource investments totaled approximately RMB 50-60 million per year from 2023 to 2025, with RMB 25.3 million already spent in the first half of 2026 alone. Furthermore, the average selling price to distributors is only half of that charged to direct customers, resulting in lower gross margins for this business segment. In the first six months of 2026, the gross margin for sales to distributors was approximately 31.7%, down nearly 2 percentage points year-over-year, while the gross margin for direct customer business was approximately 52.4%, up 6.2% from the same period in 2025.

Share transfer pricing swings wildly as early investor exits with fivefold return

Founded in 2014, Workfun completed seven rounds of equity financing before its IPO, raising a total of RMB 263 million. In the D3 round of financing in November 2023, the per-share consideration was RMB 16.90. Based on the total share capital of 90,784,340 shares, the company's post-investment valuation at that time was approximately RMB 1.534 billion.

Around this time, existing shareholders began frequent equity transfers and reductions. The three share transfer transactions in 2023 had per-share consideration costs of RMB 12.61, RMB 12.06, and RMB 12.06 respectively. The first share transfer in 2024 held prices flat with the previous year, but the second transfer in 2024 suddenly dropped to RMB 9.04 per share, a sharp 25% reduction within just one and a half months.

In January 2026, Jinhua Xingyue Information Technology Co., Ltd., an affiliated entity of Tian Ge Interactive, transferred its shares to Blue Cable Limited, an investment platform for individual investors, at a total consideration of RMB 20.8191 million, translating to approximately RMB 14.30 per share. This represented a 58.2% increase from the second transfer price in 2024. Based on the 1.60% shareholding and transaction price, Workfun's latest valuation was approximately RMB 1.301 billion, down 15.2% from its post-D3 round valuation.

It is worth noting that from 2023 through the first half of 2026, the book value of the company's redemption liabilities maintained a continuous upward trend, corresponding to valuation increases, with a cumulative rise of 33.6% during the period. As Workfun stated in its prospectus, the share transfer consideration was determined through fair negotiation between buyers and sellers, taking into account investment timing, market value, business prospects, and other commercial considerations unrelated to the company and specific to the relevant transacting parties. However, whether the fluctuating share transfer prices over a short period are fair, and what the company's true valuation truly is, remain open questions.

In March, the China Securities Regulatory Commission, in its notice regarding supplementary materials for Workfun's overseas listing, also required the company to explain the reasons for price differences across multiple capital increases and share transfers.

Based on information disclosed in the prospectus, the earliest institutional investors in Workfun, including Danen Capital, Weiguang Ventures, and Black Horse Fund, have all achieved varying degrees of exit. Among them, Black Horse Fund, under Entrepreneurial Black Horse, invested a total of RMB 6 million in the A-round financing in 2017. It subsequently reduced its stake through transfers to institutions including Alibaba, GF Qianhe, Hongzhang Capital, and Xingfu Capital, ultimately fully exiting in 2024 with total proceeds of RMB 30.6563 million. Excluding dividends, its book return reached 5.11 times.

Weiguang Ventures similarly invested RMB 9 million in the A-round financing and reduced its position through multiple share transfer transactions in 2023-2024, recovering a total of RMB 22.4261 million, representing an investment return of approximately 2.49 times. As of the latest practicable date, Weiguang Ventures still held approximately 3.47% of Workfun's shares.

Danen Capital invested through two platforms in RMB and USD. Shenzhen Danen Venture Capital Partnership (Limited Partnership), its RMB platform, invested a total of RMB 9 million in Workfun across the A and A+ rounds, and has already received RMB 11.0102 million in proceeds from share transfer transactions, holding approximately 4.5% of shares before the IPO. Shenzhen Fangde Danen No.1 Investment Partnership (Limited Partnership), its USD platform, invested USD 3 million in the B round, equivalent to RMB 21.4286 million, and had fully sold its position by August 2024, with final proceeds of RMB 38.8162 million, representing a book return of approximately 1.81 times.

Additionally, A+ round shareholder Changan Private Capital leveraged a RMB 4 million investment into RMB 7 million in returns, an investment return of 1.87 times, holding approximately 1.16% of shares before the IPO. B round shareholder Maixing Investment participated with USD 10 million. Although it has not yet recouped its investment through multiple rounds of share transfer reductions, it remains Workfun's largest external institutional investor, holding approximately 6.26% of shares.

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10